Borosil Ltd

Borosil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Borosil Ltd

₹ 256 -0.45%
20 Feb - close price
borosil.com BSE: 543212 NSE: BOROLTD
About

Borosil Limited is a supplier of laboratory glassware, microwaveable kitchenware and opal ware in India. It sells and markets microwavable and flameproof kitchenware and glass tumblers through more than 15,000 retail outlets, and has three manufacturing facilities.
The company conducts its operations in two business segments—namely, scientific & industrial products and consumer products

Key Points

Demerger of consumer and scientific division[1]
The company has demerged its Scientific business under the name of Borosil Scientific Limited (BSL). As a part of this scheme, they will merge its subsidiaries: Klass Pack Limited and Borosil Technologies Limited into BSL. BSL was listed on the exchange on June,24.

Website BSE NSE
  • Market Cap ₹ 3,064 Cr.
  • Current Price ₹ 256
  • High / Low ₹ 398 / 240
  • Stock P/E 39.2
  • Book Value ₹ 71.1
  • Dividend Yield 0.00 %
  • ROCE 12.5 %
  • ROE 9.32 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.60 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 11.6% over past five years.
  • Company has a low return on equity of 8.66% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.68%
  • Working capital days have increased from 22.5 days to 71.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Houseware

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
207 177 251 235 304 229 217 278 338 270 233 340 339
198 165 224 198 246 210 188 233 284 233 195 292 286
Operating Profit 9 11 26 37 58 19 29 45 54 37 37 48 53
OPM % 4% 6% 10% 16% 19% 8% 13% 16% 16% 14% 16% 14% 16%
17 5 2 2 6 7 8 5 16 2 10 6 2
Interest 0 2 2 2 2 3 4 4 2 2 2 1 1
Depreciation 5 12 16 12 13 16 19 20 21 20 22 22 22
Profit before tax 21 2 10 25 49 7 13 26 48 17 23 30 32
Tax % 23% -41% 37% 25% 24% 24% 28% 29% 25% 34% 26% 25% 26%
16 3 6 19 37 5 9 18 35 11 17 23 24
EPS in Rs 1.39 0.28 0.63 1.62 3.25 0.44 0.78 1.53 2.97 0.93 1.46 1.90 2.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
361 630 577 828 728 934 1,090 1,182
304 545 495 682 662 795 920 1,006
Operating Profit 58 85 82 146 67 139 170 176
OPM % 16% 13% 14% 18% 9% 15% 16% 15%
11 3 17 11 29 12 27 20
Interest 10 6 2 1 3 9 13 7
Depreciation 26 38 35 34 28 54 81 86
Profit before tax 33 44 61 122 66 88 103 103
Tax % 25% 19% 31% 30% 21% 25% 28%
25 35 42 85 52 66 74 75
EPS in Rs 0.98 3.13 3.69 7.33 4.53 5.75 6.21 6.29
Dividend Payout % 0% 0% 27% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 10%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 9%
3 Years: -11%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: -3%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.00 11 11 11 11 11 12 12
Reserves 598 637 683 756 499 569 796 839
72 51 7 1 95 165 93 80
143 149 157 186 245 335 230 248
Total Liabilities 812 848 859 955 850 1,080 1,131 1,179
339 327 348 276 353 548 583 561
CWIP 16 46 13 25 41 26 18 7
Investments 125 119 245 197 146 85 50 61
333 356 253 457 309 421 480 549
Total Assets 812 848 859 955 850 1,080 1,131 1,179

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
40 53 186 77 121 48 -19
-14 -33 -137 -37 -228 -106 -41
-17 -27 -45 -24 93 55 56
Net Cash Flow 9 -7 4 16 -14 -3 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 92 51 42 33 26 36 34
Inventory Days 647 302 221 229 154 243 299
Days Payable 159 73 77 68 44 85 71
Cash Conversion Cycle 580 280 186 194 136 194 262
Working Capital Days 119 89 62 98 -6 2 71
ROCE % 8% 8% 18% 6% 14% 12%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
70.28% 70.27% 70.20% 70.18% 70.18% 67.41% 64.70% 64.67% 64.65% 64.63% 64.61% 64.61%
2.14% 2.15% 0.71% 0.78% 0.85% 1.87% 0.96% 0.80% 0.28% 0.35% 0.43% 0.35%
0.19% 0.19% 1.32% 1.39% 1.45% 3.81% 5.15% 5.44% 6.27% 6.13% 6.07% 6.09%
27.39% 27.40% 27.77% 27.65% 27.51% 26.91% 29.17% 29.08% 28.79% 28.88% 28.86% 28.93%
No. of Shareholders 74,37171,48775,35579,79281,12086,23782,41081,96275,92374,53274,29073,900

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls