Borosil Ltd

Borosil Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Borosil Ltd

₹ 352 -1.32%
21 May - close price
borosil.com BSE: 543212 NSE: BOROLTD
About

Borosil Limited is a supplier of laboratory glassware, microwaveable kitchenware and opal ware in India. It sells and markets microwavable and flameproof kitchenware and glass tumblers through more than 15,000 retail outlets, and has three manufacturing facilities.
The company conducts its operations in two business segments—namely, scientific & industrial products and consumer products

Key Points

Demerger of consumer and scientific division[1]
The company has demerged its Scientific business under the name of Borosil Scientific Limited (BSL). As a part of this scheme, they will merge its subsidiaries: Klass Pack Limited and Borosil Technologies Limited into BSL. BSL was listed on the exchange on June,24.

Website BSE NSE
  • Market Cap ₹ 4,202 Cr.
  • Current Price ₹ 352
  • High / Low ₹ 516 / 278
  • Stock P/E 56.6
  • Book Value ₹ 67.6
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE 10.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 5.20 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.16% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.79%
  • Working capital days have increased from 43.7 days to 92.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Glass & Glass Products Industry: Glass & Glass Products

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
198 198 257 207 177 226 235 302 229 217 274 338 270
162 172 219 198 165 195 198 246 210 188 233 284 233
Operating Profit 36 26 38 9 11 31 37 57 19 29 41 54 37
OPM % 18% 13% 15% 4% 6% 14% 16% 19% 8% 13% 15% 16% 14%
-1 7 4 17 5 6 2 8 7 8 9 16 2
Interest 0 0 0 0 2 1 2 2 3 4 4 2 2
Depreciation 6 6 6 5 12 13 12 13 16 19 20 21 20
Profit before tax 28 26 35 21 2 21 25 49 7 13 26 48 17
Tax % -14% 24% 24% 23% -41% 29% 25% 24% 24% 28% 29% 25% 34%
32 20 27 16 3 15 19 37 5 9 18 35 11
EPS in Rs 2.84 1.73 2.34 1.39 0.28 1.34 1.62 3.25 0.44 0.78 1.53 2.97 0.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
101 342 585 520 739 728 928 1,108
90 289 499 445 609 662 795 938
Operating Profit 11 53 85 75 130 67 133 170
OPM % 11% 16% 15% 14% 18% 9% 14% 15%
-4 12 2 16 10 29 18 27
Interest 7 9 5 2 1 3 9 13
Depreciation 8 24 33 30 27 28 54 81
Profit before tax -8 32 50 60 112 66 88 103
Tax % -12% 26% 18% 32% 31% 21% 25% 28%
-7 24 41 41 77 52 66 74
EPS in Rs -2.63 0.92 3.61 3.57 6.78 4.53 5.75 6.21
Dividend Payout % 0% 0% 0% 28% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 14%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: -5%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 11%
1 Year: -2%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 9%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 26 0.00 11 11 11 11 11 12
Reserves -42 602 643 688 756 499 569 796
152 61 43 1 1 95 165 93
25 120 113 124 153 245 335 230
Total Liabilities 162 783 811 825 922 850 1,080 1,131
89 290 267 283 209 353 548 583
CWIP 10 15 45 12 22 41 26 18
Investments 0 175 185 312 279 146 85 50
63 303 313 219 412 309 421 480
Total Assets 162 783 811 825 922 850 1,080 1,131

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 44 50 180 68 121 48 -19
-57 -20 -32 -133 -36 -228 -106 -41
45 -17 -22 -44 -16 93 55 56
Net Cash Flow -0 7 -5 3 17 -14 -3 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 62 86 48 38 30 26 36 33
Inventory Days 384 646 298 210 222 154 243 299
Days Payable 183 144 60 62 63 44 85 71
Cash Conversion Cycle 263 588 286 185 189 136 194 261
Working Capital Days 23 180 119 63 99 12 27 92
ROCE % 11% 9% 8% 17% 6% 14% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
70.40% 70.33% 70.30% 70.28% 70.27% 70.20% 70.18% 70.18% 67.41% 64.70% 64.67% 64.65%
2.12% 1.78% 2.07% 2.14% 2.15% 0.71% 0.78% 0.85% 1.87% 0.96% 0.80% 0.28%
0.13% 0.16% 0.19% 0.19% 0.19% 1.32% 1.39% 1.45% 3.81% 5.15% 5.44% 6.27%
27.35% 27.74% 27.45% 27.39% 27.40% 27.77% 27.65% 27.51% 26.91% 29.17% 29.08% 28.79%
No. of Shareholders 76,30178,10875,18374,37171,48775,35579,79281,12086,23782,41081,96275,923

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls