Bombay Dyeing & Manufacturing Company Ltd
Bombay Dyeing & Manufacturing Company is currently engaged in the business of Real Estate Development, Polyester Staple Fibre and Retail (Textiles).[1]
- Market Cap ₹ 2,083 Cr.
- Current Price ₹ 101
- High / Low ₹ 141 / 81.2
- Stock P/E
- Book Value ₹ -36.7
- Dividend Yield 0.00 %
- ROCE 5.85 %
- ROE %
- Face Value ₹ 2.00


Pros
- Company is expected to give good quarter
- Debtor days have improved from 130 to 53.8 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.79% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,854 | 2,225 | 2,325 | 2,654 | 2,376 | 1,843 | 1,924 | 2,662 | 4,430 | 1,895 | 1,193 | 2,001 | 2,226 | |
1,638 | 1,962 | 2,034 | 2,410 | 2,122 | 1,651 | 1,691 | 2,077 | 2,720 | 1,566 | 1,167 | 1,850 | 2,066 | |
Operating Profit | 216 | 263 | 291 | 244 | 254 | 192 | 232 | 585 | 1,710 | 328 | 26 | 151 | 160 |
OPM % | 12% | 12% | 13% | 9% | 11% | 10% | 12% | 22% | 39% | 17% | 2% | 8% | 7% |
52 | 54 | 44 | 40 | 55 | 39 | 49 | -106 | 45 | 50 | 89 | -129 | -102 | |
Interest | 179 | 181 | 175 | 191 | 227 | 283 | 368 | 413 | 489 | 554 | 588 | 524 | 510 |
Depreciation | 62 | 61 | 62 | 60 | 47 | 34 | 32 | 30 | 30 | 33 | 34 | 33 | 32 |
Profit before tax | 26 | 75 | 98 | 33 | 35 | -85 | -119 | 37 | 1,236 | -209 | -507 | -534 | -485 |
Tax % | 19% | 21% | 23% | 27% | 30% | 0% | -25% | 7% | 0% | 257% | 7% | 14% | |
Net Profit | 21 | 59 | 76 | 24 | 25 | -85 | -148 | 34 | 1,230 | 328 | -469 | -460 | -429 |
EPS in Rs | 1.06 | 2.87 | 3.67 | 1.18 | 1.19 | -4.13 | -7.18 | 1.67 | 59.55 | 15.87 | -22.71 | -22.29 | -20.78 |
Dividend Payout % | 66% | 35% | 27% | 68% | 67% | -12% | -10% | 60% | 3% | 1% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 1% |
3 Years: | -23% |
TTM: | 50% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -30% |
3 Years: | % |
TTM: | 61% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 5% |
3 Years: | 11% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 45 | 41 | 41 | 41 | |
Reserves | 1,061 | 1,751 | 1,646 | 1,422 | 1,531 | 1,271 | 294 | 595 | 139 | 18 | -237 | -800 |
1,241 | 1,295 | 1,248 | 1,435 | 1,726 | 2,431 | 2,542 | 2,803 | 3,968 | 4,153 | 4,172 | 4,442 | |
333 | 500 | 850 | 865 | 695 | 650 | 761 | 707 | 1,030 | 586 | 661 | 545 | |
Total Liabilities | 2,676 | 3,588 | 3,785 | 3,764 | 3,993 | 4,393 | 3,638 | 4,147 | 5,178 | 4,798 | 4,637 | 4,229 |
897 | 929 | 908 | 858 | 838 | 590 | 572 | 556 | 528 | 521 | 488 | 466 | |
CWIP | 197 | 102 | 127 | 153 | 75 | 72 | 75 | 74 | 5 | 1 | 1 | 0 |
Investments | 60 | 56 | 56 | 56 | 56 | 56 | 773 | 950 | 1,062 | 376 | 473 | 366 |
1,522 | 2,501 | 2,694 | 2,696 | 3,024 | 3,675 | 2,218 | 2,566 | 3,584 | 3,900 | 3,675 | 3,396 | |
Total Assets | 2,676 | 3,588 | 3,785 | 3,764 | 3,993 | 4,393 | 3,638 | 4,147 | 5,178 | 4,798 | 4,637 | 4,229 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
552 | 102 | 323 | -14 | 45 | -435 | 169 | -451 | -738 | 100 | 604 | 522 | |
32 | 4 | -65 | 4 | -87 | 42 | 120 | 559 | 98 | 271 | 141 | 6 | |
-597 | -104 | -232 | -1 | 30 | 404 | -254 | -154 | 654 | -398 | -591 | -268 | |
Net Cash Flow | -14 | 2 | 26 | -11 | -12 | 11 | 36 | -47 | 14 | -27 | 153 | 260 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 24 | 23 | 34 | 27 | 41 | 47 | 26 | 29 | 90 | 138 | 200 | 54 |
Inventory Days | 1,040 | 809 | 315 | 142 | 245 | 259 | 149 | 126 | 574 | 822 | 1,252 | 567 |
Days Payable | 190 | 126 | 101 | 87 | 131 | 100 | 126 | 108 | 133 | 104 | 236 | 105 |
Cash Conversion Cycle | 873 | 706 | 248 | 82 | 155 | 206 | 48 | 47 | 531 | 855 | 1,217 | 516 |
Working Capital Days | 140 | 235 | 107 | 46 | 102 | 138 | 18 | 215 | 195 | 501 | 408 | 123 |
ROCE % | 9% | 9% | 9% | 8% | 8% | 5% | 9% | 19% | 45% | 8% | 1% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
11 Aug - Copy of the newspaper clippings of the Extract of Unaudited Financial Results (Standalone and Consolidated) for the quarter ended 30th June, 2022 ('Financial Results') published …
- OUTCOME OF THE BOARD MEETING OF THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED HELD ON 9TH AUGUST, 2022 9 Aug
- Board Meeting Outcome for OUTCOME OF THE BOARD MEETING OF THE BOMBAY DYEING AND MANUFACTURING COMPANY LIMITED HELD ON 9TH AUGUST, 2022 9 Aug
-
Announcement under Regulation 30 (LODR)-Cessation
8 Aug - Mr. S. Ragothaman (DIN 00042395) has completed his second term as an Independent Director on the Board of the Company on 7th August, 2022 and …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2 Aug
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Polyester Staple Fibre (59% of revenues)[1]
The company is one of 7 manufacturers of Polyester Staple Fibre (PSF) in India with a 13% market share. Polyester is used in apparels, sportwear, home furnishing, automotive and industrial textiles.[2]
The company's polyester products are exported across the globe to Europe, North & South America, Middle East, Africa and Asia.[3]