Bombay Dyeing & Manufacturing Company Ltd

Bombay Dyeing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bombay Dyeing & Manufacturing Company Ltd

₹ 146 0.66%
21 May 9:51 a.m.
bombaydyeing.com BSE: 500020 NSE: BOMDYEING
About

Bombay Dyeing & Manufacturing Company is currently engaged in the business of Real Estate Development, Polyester Staple Fibre and Retail (Textiles).[1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 3,013 Cr.
  • Current Price ₹ 146
  • High / Low ₹ 256 / 117
  • Stock P/E 77.0
  • Book Value ₹ 113
  • Dividend Yield 0.82 %
  • ROCE 3.20 %
  • ROE 1.87 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -3.26% over past five years.
  • Earnings include an other income of Rs.679 Cr.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 86.2 days to 152 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Manmade

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
598 606 745 652 670 498 441 369 381 451 381 415 359
528 594 737 612 766 495 425 393 425 439 422 399 372
Operating Profit 70 13 8 40 -95 3 15 -24 -44 12 -42 16 -13
OPM % 12% 2% 1% 6% -14% 1% 4% -7% -12% 3% -11% 4% -4%
10 40 36 6 21 6 82 3,898 71 22 532 90 36
Interest 109 121 129 139 135 115 148 58 5 6 8 3 3
Depreciation 8 8 8 8 9 8 8 8 8 8 8 8 8
Profit before tax -37 -76 -93 -101 -219 -113 -59 3,807 14 20 474 94 13
Tax % 12% 1% 0% 0% 12% 6% -11% 20% -371% 24% 17% 25% 9%
-42 -77 -93 -101 -246 -120 -52 3,054 66 15 393 70 11
EPS in Rs -2.02 -3.72 -4.51 -4.87 -11.92 -5.80 -2.52 147.86 3.21 0.75 19.02 3.39 0.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,654 2,376 1,843 1,924 2,662 4,430 1,895 1,193 2,001 2,674 1,688 1,605
2,410 2,122 1,651 1,691 2,077 2,720 1,566 1,167 1,850 2,708 1,737 1,632
Operating Profit 244 254 192 232 585 1,710 328 26 151 -35 -49 -27
OPM % 9% 11% 10% 12% 22% 39% 17% 2% 8% -1% -3% -2%
40 55 39 49 -106 45 50 89 -129 102 4,057 679
Interest 191 227 283 368 413 489 554 588 524 523 326 19
Depreciation 60 47 34 32 30 30 33 34 33 33 31 33
Profit before tax 33 35 -85 -119 37 1,236 -209 -507 -534 -489 3,650 601
Tax % 27% 30% 0% 25% 7% 0% -257% -7% -14% 6% 19% 18%
24 25 -85 -148 34 1,230 328 -469 -460 -517 2,948 490
EPS in Rs 1.18 1.19 -4.13 -7.18 1.67 59.55 15.87 -22.71 -22.29 -25.01 142.76 23.72
Dividend Payout % 68% 67% -12% -10% 60% 3% 1% 0% 0% 0% 1% 5%
Compounded Sales Growth
10 Years: -4%
5 Years: -3%
3 Years: -7%
TTM: -5%
Compounded Profit Growth
10 Years: 11%
5 Years: -35%
3 Years: 30%
TTM: 113%
Stock Price CAGR
10 Years: 7%
5 Years: 26%
3 Years: 9%
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 41 41 41 41 41 41 41 41 41 41 41 41
Reserves 1,422 1,531 1,271 294 595 139 18 -237 -800 -1,315 1,805 2,302
1,435 1,726 2,431 2,542 2,803 3,971 4,153 4,172 4,442 3,642 3 3
865 695 650 761 707 1,026 586 661 545 624 709 647
Total Liabilities 3,764 3,993 4,393 3,638 4,147 5,178 4,798 4,637 4,229 2,992 2,558 2,993
858 838 590 572 556 528 521 488 466 442 575 583
CWIP 153 75 72 75 74 5 1 1 0 0 14 27
Investments 56 56 56 773 950 1,062 376 473 366 193 746 1,466
2,696 3,024 3,675 2,218 2,566 3,584 3,900 3,675 3,396 2,356 1,224 918
Total Assets 3,764 3,993 4,393 3,638 4,147 5,178 4,798 4,637 4,229 2,992 2,558 2,993

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-14 45 -435 169 -451 -738 100 604 522 861 355 -17
4 -87 42 120 559 98 271 141 6 177 3,532 35
-1 30 404 -254 -154 654 -398 -591 -268 -1,320 -3,965 -41
Net Cash Flow -11 -12 11 36 -47 14 -27 153 260 -282 -78 -23

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27 41 47 26 29 90 138 200 54 36 11 10
Inventory Days 142 245 259 149 126 574 822 1,252 490 194 69 78
Days Payable 126 166 113 126 108 136 104 236 91 64 101 87
Cash Conversion Cycle 42 120 193 48 47 527 855 1,217 453 166 -21 2
Working Capital Days 46 102 138 18 215 195 501 408 297 110 -3 152
ROCE % 8% 8% 5% 9% 19% 45% 8% 1% 6% 1% 1% 3%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.66% 53.67% 53.67% 53.60% 53.60% 53.60% 53.58% 53.58% 53.58% 53.58% 53.59% 53.59%
0.60% 0.58% 0.14% 0.36% 1.39% 0.98% 0.97% 1.92% 0.73% 1.06% 1.20% 1.58%
0.34% 2.50% 2.06% 1.96% 1.72% 1.54% 1.27% 1.42% 1.43% 1.45% 1.45% 1.42%
45.40% 43.25% 44.16% 44.10% 43.31% 43.90% 44.18% 43.06% 44.26% 43.91% 43.78% 43.43%
No. of Shareholders 1,51,4481,54,9601,57,6261,56,4531,40,7261,48,1231,45,5431,35,3741,36,8061,39,7061,47,9601,50,289

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings