Bombay Metrics Supply Chain Ltd
Incorporated in 2015, Bombay Metrics Supply Chain Ltd does trading of engineering tools and components and supply chain management services[1]
- Market Cap ₹ 57.6 Cr.
- Current Price ₹ 93.6
- High / Low ₹ 464 / 74.0
- Stock P/E 64.0
- Book Value ₹ 19.3
- Dividend Yield 0.43 %
- ROCE 35.8 %
- ROE 25.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
Cons
- Earnings include an other income of Rs.0.70 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|
| 7.64 | 20.02 | 29.50 | 32.23 | 61.45 | 69.16 | 68.69 | |
| 6.88 | 18.51 | 27.64 | 30.28 | 59.90 | 66.39 | 67.18 | |
| Operating Profit | 0.76 | 1.51 | 1.86 | 1.95 | 1.55 | 2.77 | 1.51 |
| OPM % | 9.95% | 7.54% | 6.31% | 6.05% | 2.52% | 4.01% | 2.20% |
| -0.04 | -0.05 | 0.22 | 0.11 | 0.53 | 2.08 | 0.70 | |
| Interest | 0.02 | 0.05 | 0.07 | 0.06 | 0.11 | 0.44 | 0.23 |
| Depreciation | 0.09 | 0.09 | 0.10 | 0.08 | 0.17 | 0.54 | 0.73 |
| Profit before tax | 0.61 | 1.32 | 1.91 | 1.92 | 1.80 | 3.87 | 1.25 |
| Tax % | 29.51% | 29.55% | 27.23% | 31.77% | 30.56% | 28.94% | |
| 0.44 | 0.93 | 1.39 | 1.30 | 1.24 | 2.75 | 0.90 | |
| EPS in Rs | 3.02 | 2.00 | 4.47 | 1.47 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 9.94% | 8.96% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 55% |
| 3 Years: | 33% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 25% |
| TTM: | -73% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -77% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 32% |
| 3 Years: | 25% |
| Last Year: | 26% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 1.08 | 1.54 | 6.16 |
| Reserves | 0.50 | 1.44 | 2.83 | 3.08 | 7.71 | 5.71 |
| 0.14 | 0.11 | 0.07 | 0.05 | 0.19 | 2.57 | |
| 3.12 | 6.23 | 6.18 | 11.37 | 25.79 | 18.75 | |
| Total Liabilities | 3.77 | 7.79 | 9.09 | 15.58 | 35.23 | 33.19 |
| 0.23 | 0.14 | 0.11 | 0.12 | 0.40 | 5.46 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.54 | 7.65 | 8.98 | 15.46 | 34.83 | 27.43 | |
| Total Assets | 3.77 | 7.79 | 9.09 | 15.58 | 35.23 | 33.19 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|
| -0.38 | 0.05 | 0.84 | -0.28 | -3.75 | 4.55 | |
| 0.32 | -0.05 | -0.07 | -0.09 | -0.44 | -5.86 | |
| 0.06 | -0.03 | -0.03 | -0.01 | 3.97 | 2.26 | |
| Net Cash Flow | 0.00 | -0.04 | 0.74 | -0.37 | -0.22 | 0.95 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|
| Debtor Days | 115.62 | 68.73 | 1.73 | 27.18 | 135.07 | 86.24 |
| Inventory Days | 4.23 | 4.44 | 1.33 | 6.62 | 14.33 | 6.75 |
| Days Payable | 132.47 | 110.46 | 77.42 | 140.00 | 172.32 | 126.05 |
| Cash Conversion Cycle | -12.63 | -37.29 | -74.36 | -106.20 | -22.92 | -33.06 |
| Working Capital Days | 7.64 | 16.96 | 18.93 | 36.35 | 50.79 | 36.63 |
| ROCE % | 129.41% | 88.59% | 55.62% | 27.99% | 35.76% |
Business Overview:[1]
Company is a full-service provider of global manufacturing, engineering and supply chain management services. It is an official resale partner of MESH in the Asia Pacific Region. MESH is an all-in-one solution for global sourcing, procurement, supplier, and quality project management for manufacturers