Bluestone Jewellery & Lifestyle Ltd

Bluestone Jewellery & Lifestyle Ltd

₹ 652 -8.45%
06 Nov - close price
  • Market Cap 9,873 Cr.
  • Current Price 652
  • High / Low 793 / 508
  • Stock P/E
  • Book Value 111
  • Dividend Yield 0.00 %
  • ROCE -0.51 %
  • ROE -34.8 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 5.87 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 16.4%
  • Promoters have pledged or encumbered 37.2% of their holding.
  • Earnings include an other income of Rs.59.9 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
348 373 461 493 513
346 378 433 436 470
Operating Profit 2 -4 28 57 43
OPM % 1% -1% 6% 11% 8%
11 11 23 12 12
Interest 46 55 54 53 52
Depreciation 26 36 45 48 51
Profit before tax -59 -84 -49 -33 -49
Tax % 0% 0% 0% 0% 0%
-59 -84 -49 -33 -49
EPS in Rs -27.61 -25.96 -13.80 -9.31 -3.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
255 245 461 771 1,266 1,770
273 261 1,697 826 1,212 1,694
Operating Profit -18 -16 -1,236 -55 54 76
OPM % -7% -7% -268% -7% 4% 4%
1 8 15 17 38 60
Interest 3 9 19 67 138 208
Depreciation 4 13 22 62 95 147
Profit before tax -24 -31 -1,261 -167 -142 -219
Tax % 0% 0% 1% 0% 0% 0%
-24 -31 -1,268 -167 -142 -219
EPS in Rs -193.89 -252.95 -5,934.08 -78.24 -66.54 -62.21
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 47%
3 Years: 57%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: -52%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -35%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.12 0.09 0.18 2 2 30 15
Reserves 20 -572 -1,837 -81 346 884 1,665
20 678 2,128 830 1,388 1,915 1,889
67 127 270 505 718 707 894
Total Liabilities 106 233 561 1,255 2,454 3,535 4,463
7 75 215 445 585 1,014 1,060
CWIP 2 0 0 1 17 4 1
Investments 0 0 0 0 0 78 68
97 158 346 810 1,852 2,438 3,335
Total Assets 106 233 561 1,255 2,454 3,535 4,463

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-18 39 33 27 -181
-5 -43 -71 -205 -382
24 9 38 196 595
Net Cash Flow 0 5 -1 18 32

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 26 3 4 0 1 1
Inventory Days 57 140 194 275 480 549
Days Payable 51 80 86 54 105 55
Cash Conversion Cycle 33 64 112 221 375 496
Working Capital Days 13 -73 -91 -153 -57 49
ROCE % -30% -626% -19% -0% -1%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2025
16.36%
35.24%
32.49%
15.90%
No. of Shareholders 46,553

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents