Blue Pebble Ltd
Incorporated in 2017, Blue Pebble Ltd is in the business of Design, Supply, and Installation of Material[1]
- Market Cap ₹ 45.6 Cr.
- Current Price ₹ 112
- High / Low ₹ 390 / 88.0
- Stock P/E 22.4
- Book Value ₹ 69.3
- Dividend Yield 0.45 %
- ROCE 39.4 %
- ROE 29.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.2%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 4.44 | 4.21 | 5.48 | 15.92 | 22.06 | 45.66 | 32.78 | |
| 4.00 | 3.87 | 4.92 | 13.19 | 17.02 | 39.26 | 30.00 | |
| Operating Profit | 0.44 | 0.34 | 0.56 | 2.73 | 5.04 | 6.40 | 2.78 |
| OPM % | 9.91% | 8.08% | 10.22% | 17.15% | 22.85% | 14.02% | 8.48% |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.88 | 0.78 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.07 | 0.07 | 0.04 | 0.09 | 0.13 | 0.50 | 0.83 |
| Profit before tax | 0.37 | 0.27 | 0.51 | 2.66 | 5.01 | 6.77 | 2.73 |
| Tax % | 27.03% | 25.93% | 27.45% | 26.69% | 25.15% | 25.26% | |
| 0.27 | 0.20 | 0.38 | 1.96 | 3.75 | 5.06 | 2.04 | |
| EPS in Rs | 270.00 | 200.00 | 380.00 | 1,960.00 | 12.50 | 12.40 | 5.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.03% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 103% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 80% |
| 3 Years: | 137% |
| TTM: | -56% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -67% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 44% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 3.00 | 4.08 | 4.08 |
| Reserves | 0.55 | 0.75 | 1.13 | 3.13 | 3.88 | 23.46 | 24.21 |
| 0.37 | 0.37 | 0.37 | 0.27 | 0.00 | 0.00 | 0.00 | |
| 1.69 | 1.87 | 1.92 | 5.35 | 3.56 | 8.15 | 4.01 | |
| Total Liabilities | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 | 32.30 |
| 0.22 | 0.15 | 0.16 | 0.52 | 0.48 | 5.10 | 5.25 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.20 | 0.62 | 1.71 | 0.06 | 2.69 |
| 2.40 | 2.85 | 3.07 | 7.62 | 8.25 | 30.53 | 24.36 | |
| Total Assets | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 | 32.30 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0.05 | 0.45 | 1.23 | 1.56 | -1.53 | ||
| 0.00 | -0.25 | -0.84 | -1.08 | -2.60 | ||
| 0.00 | 0.00 | -0.10 | -0.27 | 15.59 | ||
| Net Cash Flow | 0.05 | 0.19 | 0.30 | 0.21 | 11.46 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 134.82 | 195.94 | 144.53 | 113.03 | 72.14 | 100.00 |
| Inventory Days | 52.36 | 20.37 | 6.76 | 42.30 | 25.83 | 9.56 |
| Days Payable | 244.87 | 276.72 | 223.06 | 165.58 | 65.08 | 68.39 |
| Cash Conversion Cycle | -57.69 | -60.41 | -71.76 | -10.25 | 32.88 | 41.18 |
| Working Capital Days | 37.82 | 62.42 | 47.29 | 35.31 | 53.94 | 73.22 |
| ROCE % | 26.21% | 39.39% | 108.13% | 97.57% | 39.40% |
Documents
Announcements
-
ESOP/ESOS/ESPS
26 November 2025 - Grant of 20,000 ESOPs at Rs.10; approved Nov 26, 2025; vests 25% annually over four years; effective Dec 1, 2025.
-
Shareholders meeting
19 November 2025 - EGM on Dec 12, 2025 to add MOA clause permitting infrastructure projects (roads, rail, power, PPP).
-
Outcome of Board Meeting
14 November 2025 - Board approved H1 results (Sept 30, 2025), MOA addition for infrastructure, EGM scheduled Dec 10, 2025.
-
Structural Digital Database
8 October 2025 - SDD Compliance Certificate for financial year ended Sept 30, 2025; no non-compliance.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
8 October 2025 - Registrar certifies Reg.74(5) not applicable; all shares dematerialised; no rematerialisation requests for quarter ended 30 Sep 2025.
Annual reports
Concalls
-
May 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Jul 2024TranscriptPPT
-
Jul 2024Transcript PPT REC
-
Jun 2024TranscriptPPT
Business Overview:[1]
BPL specializes in design of interior and exterior of corporate workspaces. They offer a range of services, starting from conceptualization, design, printing and furnishing, to installation of vinyl graphics, signage and various furnishing products including 3D walls, frosted/clear glass films, artefacts, wall panels, wall murals, and sculptures. They also offer design consultancy and have expanded their offerings to include digital and immersive experience.