Blue Pebble Ltd
₹ 174
-1.14%
21 May
11:56 a.m.
About
Incorporated in 2017, Blue Pebble Ltd is in the business of Design, Supply, and Installation of Material[1]
Key Points
- Market Cap ₹ 71.0 Cr.
- Current Price ₹ 174
- High / Low ₹ 390 / 173
- Stock P/E 14.0
- Book Value ₹ 67.5
- Dividend Yield 0.00 %
- ROCE 39.3 %
- ROE 29.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 79.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 44.2%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 4.44 | 4.21 | 5.48 | 15.92 | 22.06 | 45.66 | |
| 4.00 | 3.87 | 4.92 | 13.19 | 17.02 | 39.27 | |
| Operating Profit | 0.44 | 0.34 | 0.56 | 2.73 | 5.04 | 6.39 |
| OPM % | 9.91% | 8.08% | 10.22% | 17.15% | 22.85% | 13.99% |
| 0.00 | 0.00 | 0.00 | 0.02 | 0.10 | 0.88 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.07 | 0.07 | 0.04 | 0.09 | 0.13 | 0.50 |
| Profit before tax | 0.37 | 0.27 | 0.51 | 2.66 | 5.01 | 6.77 |
| Tax % | 27.03% | 25.93% | 27.45% | 26.69% | 25.15% | 25.26% |
| 0.27 | 0.20 | 0.38 | 1.96 | 3.75 | 5.06 | |
| EPS in Rs | 270.00 | 200.00 | 380.00 | 1,960.00 | 12.50 | 12.40 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.03% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 103% |
| TTM: | 107% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 80% |
| 3 Years: | 137% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 44% |
| 3 Years: | 44% |
| Last Year: | 29% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 0.01 | 3.00 | 4.08 |
| Reserves | 0.55 | 0.75 | 1.13 | 3.13 | 3.88 | 23.46 |
| 0.37 | 0.37 | 0.37 | 0.27 | 0.00 | 0.00 | |
| 1.69 | 1.87 | 1.92 | 5.35 | 3.56 | 8.15 | |
| Total Liabilities | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 |
| 0.22 | 0.15 | 0.16 | 0.52 | 0.48 | 5.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.20 | 0.62 | 1.71 | 0.06 |
| 2.40 | 2.85 | 3.07 | 7.62 | 8.25 | 30.53 | |
| Total Assets | 2.62 | 3.00 | 3.43 | 8.76 | 10.44 | 35.69 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0.05 | 0.45 | 1.23 | 1.56 | -1.53 | ||
| 0.00 | -0.25 | -0.84 | -1.08 | -2.60 | ||
| 0.00 | 0.00 | -0.10 | -0.27 | 15.59 | ||
| Net Cash Flow | 0.05 | 0.19 | 0.30 | 0.21 | 11.46 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 134.82 | 195.94 | 144.53 | 113.03 | 72.14 | 100.00 |
| Inventory Days | 52.36 | 20.37 | 6.76 | 42.30 | 25.83 | |
| Days Payable | 244.87 | 276.72 | 223.06 | 165.58 | 65.08 | |
| Cash Conversion Cycle | -57.69 | -60.41 | -71.76 | -10.25 | 32.88 | 100.00 |
| Working Capital Days | 37.82 | 62.42 | 47.29 | 35.31 | 53.94 | 73.14 |
| ROCE % | 26.21% | 39.39% | 108.13% | 97.57% | 39.34% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
17 May 2025 - Investor meeting reiterates strong FY25 revenue growth to ₹45.66 Cr and project highlights.
-
Analysts/Institutional Investor Meet/Con. Call Updates
17 May 2025 - Scheduled virtual analyst meeting with HNI investors on May 17, 2025, discussing public information only.
-
Analysts/Institutional Investor Meet/Con. Call Updates
14 May 2025 - Scheduled virtual analyst meeting with HNI investors on May 17, 2025, discussing public information only.
-
Outcome of Board Meeting-XBRL
14 May 2025 - BLUE PEBBLE LIMITED has informed regarding Outcome of Board Meeting held on 14-May-2025 for Dividend
-
Updates
14 May 2025 - Approved FY25 audited results; recommended Rs.0.50 final dividend; appointed secretarial and internal auditors.
Annual reports
Concalls
-
May 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Jul 2024TranscriptPPT
-
Jul 2024Transcript PPT REC
-
Jun 2024TranscriptPPT
Business Overview:[1]
BPL specializes in design of interior and exterior of corporate workspaces. They offer a range of services, starting from conceptualization, design, printing and furnishing, to installation of vinyl graphics, signage and various furnishing products including 3D walls, frosted/clear glass films, artefacts, wall panels, wall murals, and sculptures. They also offer design consultancy and have expanded their offerings to include digital and immersive experience.