Blue Blends (India) Ltd

Blue Blends (India) Ltd

₹ 0.80 -5.88%
26 Oct 2020
About

Blue Blends (India) is engaged in the business of dealings and manufacturing of denim fabrics.

  • Market Cap 1.73 Cr.
  • Current Price 0.80
  • High / Low /
  • Stock P/E
  • Book Value 2.51
  • Dividend Yield 0.00 %
  • ROCE -21.2 %
  • ROE -23.3 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.32 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoters have pledged 99.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2.55 1.10 1.62 2.54 3.37 1.40 1.18 1.61 1.07 0.99 5.28 72.32 74.55
3.00 1.38 1.16 2.53 2.95 1.32 1.07 1.44 1.10 2.27 4.55 71.59 74.85
Operating Profit -0.45 -0.28 0.46 0.01 0.42 0.08 0.11 0.17 -0.03 -1.28 0.73 0.73 -0.30
OPM % -17.65% -25.45% 28.40% 0.39% 12.46% 5.71% 9.32% 10.56% -2.80% -129.29% 13.83% 1.01% -0.40%
0.00 0.00 0.01 0.01 0.16 0.00 0.00 0.00 0.20 -0.03 0.01 0.01 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.42 0.32 0.32 0.63 0.63 0.00 0.00 0.00 1.27 0.32 0.32 0.32 0.32
Profit before tax -0.87 -0.60 0.15 -0.61 -0.05 0.08 0.11 0.17 -1.10 -1.63 0.42 0.42 -0.51
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.53%
-0.87 -0.60 0.15 -0.62 -0.06 0.08 0.11 0.17 -1.10 -1.63 0.42 0.42 -0.64
EPS in Rs -0.40 -0.28 0.07 -0.29 -0.03 0.04 0.05 0.08 -0.51 -0.75 0.19 0.19 -0.30
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 Mar 2026
169 176 176 180 165 132 57 19 10 6 5 153
158 157 158 157 144 133 84 24 18 5 5 153
Operating Profit 10 18 18 23 20 -0 -27 -5 -8 0 0 -0
OPM % 6% 10% 10% 13% 12% -0% -48% -29% -85% 7% 6% -0%
22 2 0 -0 0 -20 -8 2 0 0 0 0
Interest 7 9 9 11 11 12 7 9 0 0 0 0
Depreciation 4 4 4 3 2 2 2 2 2 1 1 1
Profit before tax 21 6 5 9 7 -34 -45 -14 -10 -1 -1 -1
Tax % 0% -35% -9% 7% 0% -5% 1% 0% 3% 0% 0% 9%
21 9 5 9 7 -33 -45 -14 -10 -1 -1 -1
EPS in Rs 11.55 4.52 2.82 4.47 3.39 -15.11 -21.01 -6.62 -4.71 -0.31 -0.34 -0.66
Dividend Payout % 0% 0% 0% 11% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: 74%
3 Years: %
TTM: 2812%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: %
TTM: -93%
Stock Price CAGR
10 Years: -37%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 Mar 2026
Equity Capital 18 19 19 19 21 22 22 22 22 22 22 22
Reserves -12 5 11 26 33 4 -42 -56 -66 -135 -15 -16
76 73 71 76 76 72 87 91 70 108 0 0
25 40 41 41 26 23 22 21 21 32 18 27
Total Liabilities 108 138 142 163 155 121 89 78 46 27 25 33
32 37 33 36 34 32 28 24 22 12 11 10
CWIP 0 1 6 0 0 0 0 0 0 0 0 0
Investments 10 11 11 10 1 1 1 1 1 1 1 1
66 89 92 117 120 89 61 52 23 14 13 22
Total Assets 108 138 142 163 155 121 89 78 46 27 25 33

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 Mar 2026
13 17 11 16 3 11 -9 1 21 -0 -19 -2
-3 -10 -5 1 -3 -27 -6 -6 0 0 0 -0
-11 3 -14 -10 -4 12 15 5 -21 0 18 2
Net Cash Flow -1 9 -8 6 -5 -3 -0 -0 -0 0 -0 0
Free Cash Flow 10 13 6 16 2 12 -8 1 21 -0 -19 -2
CFO/OP 124% 96% 62% 77% 14% -3,874% 33% -31% -257% -65% -5,797% 1,385%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2024 Mar 2025 Mar 2026
Debtor Days 45 63 90 86 96 102 206 549 74 2 57 12
Inventory Days 82 106 114 109 126 40 17 107 11 1
Days Payable 91 92 93 89 64 55 124 1,458 1,055 14
Cash Conversion Cycle 36 77 111 106 157 88 99 -802 -970 2 57 -1
Working Capital Days 45 59 65 79 163 33 -263 -980 -2,185 -7,685 -763 -32
ROCE % 9% 15% 14% 19% 15% -2% -36% -11% -24% -147% -21%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2025
Installed Capacity (Denim Fabric)
Million Meters Per Annum ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Installed Spinning Capacity (Yarn)
Spindles ・Standalone data
Installed Weaving Capacity (Looms)
Numbers ・Standalone data
Actual Denim Production
Million Meters ・Standalone data
Capacity Utilization (Denim Fabric)
% ・Standalone data
Denim Sales Volume
Million Meters ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16%
1.60% 1.60% 1.60% 1.60% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59% 1.59%
45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.25% 45.25% 45.24% 45.25% 45.25%
No. of Shareholders 21,44821,43421,43121,42821,40521,40221,40121,39921,40221,40121,40021,396

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents