Birla Cable Ltd

Birla Cable is engaged in manufacturing and sale of Cables (comprising of telecommunications cables, other types of wires & cables etc.).(Source : 201903 Annual Report Page No: 67)

  • Market Cap: 139.05 Cr.
  • Current Price: 46.35
  • 52 weeks High / Low 107.90 / 24.60
  • Book Value: 51.93
  • Stock P/E: 137.67
  • Dividend Yield: 4.31 %
  • ROCE: 35.82 %
  • ROE: 32.08 %
  • Sales Growth (3Yrs): 26.22 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.89 times its book value
Stock is providing a good dividend yield of 4.31%.
Cons:
Company has low interest coverage ratio.

Peer comparison Sector: Cables // Industry: Cables - Telephone

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
48 80 83 114 117 140 144 100 43 71 50 59
46 73 72 99 100 115 119 90 38 66 46 55
Operating Profit 2 7 10 15 18 26 26 10 5 5 3 4
OPM % 4% 9% 12% 13% 15% 18% 18% 10% 11% 7% 7% 6%
Other Income 0 0 0 0 1 0 1 1 0 2 0 0
Interest 1 1 1 1 1 1 2 1 1 2 2 1
Depreciation 2 2 2 2 2 2 3 3 3 3 3 2
Profit before tax -0 4 8 12 16 22 21 7 1 1 -2 0
Tax % 30% 35% 40% 28% 29% 29% 29% 29% 33% 3% 66% 62%
Net Profit -0 3 5 9 11 16 15 5 1 1 -1 0
EPS in Rs -0.11 0.89 1.63 2.97 3.69 5.24 5.06 1.70 0.17 0.33 -0.19 0.03
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
128 118 99 66 75 124 291 264 250 211 325 502 223
125 120 93 69 74 113 255 235 223 198 290 423 206
Operating Profit 3 -2 6 -2 2 11 35 29 26 14 35 79 17
OPM % 2% -1% 6% -4% 2% 9% 12% 11% 11% 6% 11% 16% 8%
Other Income 4 2 2 4 2 3 2 4 -2 3 1 3 2
Interest 3 2 1 2 5 5 9 8 7 3 4 5 7
Depreciation 4 4 4 4 4 4 5 6 7 8 8 11 12
Profit before tax 1 -6 2 -4 -5 6 23 18 11 5 24 66 0
Tax % 11% -1% 0% -0% 1% 0% 18% 32% 20% 39% 33% 29%
Net Profit 1 -6 2 -4 -5 6 19 12 8 3 16 47 1
EPS in Rs 0.31 0.00 0.76 0.00 0.00 1.90 6.24 3.96 2.62 0.91 5.38 15.68 0.34
Dividend Payout % 0% -0% 0% -0% -0% 0% 16% 24% 35% 0% 19% 13%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:15.58%
5 Years:11.57%
3 Years:26.22%
TTM:-55.59%
Compounded Profit Growth
10 Years:26.12%
5 Years:19.29%
3 Years:59.55%
TTM:-97.85%
Stock Price CAGR
10 Years:11.08%
5 Years:-1.95%
3 Years:3.09%
1 Year:-54.18%
Return on Equity
10 Years:13.00%
5 Years:17.40%
3 Years:19.05%
Last Year:32.08%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
30 30 30 30 30 30 30 30 30 30 30 30 30
Reserves 39 33 36 31 27 32 48 57 62 66 91 142 126
Borrowings 44 27 24 22 29 34 48 58 67 40 45 59 67
18 17 12 9 19 44 106 73 73 73 92 110 58
Total Liabilities 131 108 102 93 105 141 232 218 232 209 258 341 281
28 26 32 35 32 30 38 41 61 55 60 67 85
CWIP 0 7 1 0 0 4 1 1 0 1 0 7 0
Investments 14 14 14 14 14 14 14 14 19 20 11 19 9
89 61 55 44 59 93 178 162 152 133 187 248 187
Total Assets 131 108 102 93 105 141 232 218 232 209 258 341 281

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-31 21 4 4 -5 3 4 8 29 30 -7 17
28 1 -2 -5 1 -3 -11 -10 -20 -5 6 -25
5 -18 -3 -3 4 1 7 1 -1 -31 1 8
Net Cash Flow 2 4 -2 -4 0 1 -0 -1 7 -7 -0 -0

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 4% -4% 4% -3% 0% 12% 29% 20% 14% 6% 19% 36%
Debtor Days 82 68 87 89 134 110 118 113 111 118 117 118
Inventory Turnover 3.80 3.53 4.14 3.44 3.53 3.81 5.37 4.03 4.09 3.35 4.20 5.24