Brookfield India Real Estate Trust

AI
Brookfield India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Brookfield India Real Estate Trust

₹ 314 0.26%
03 Nov - close price
brookfieldindiareit.in BSE: 543261 NSE: BIRET
About

Brookfield India Real Estate Trust REIT is an India-based commercial real estate vehicle. The investment trust's portfolio consists of campus-format office parks. Its commercial assets are located in Mumbai, Gurgaon, Noida and Kolkata.[1]

Key Points

Sponsor:[1]
Brookfield is the sponsor of the REIT, which is a major entity in real estate, owning, operating, and managing one of the world’s largest
and highest quality real estate portfolios, with approximately $277 Billion in real estate Assets Under Management (AUM) and employing about 24,000 individuals across more than 50 countries.

Website BSE NSE - RR
  • Market Cap ₹ 26,058 Cr.
  • Current Price ₹ 314
  • High / Low ₹ 376 / 300
  • Stock P/E 40.9
  • Book Value ₹ 222
  • Dividend Yield 2.10 %
  • ROCE 5.36 %
  • ROE 2.75 %
  • Face Value ₹ 323
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 80.1% CAGR over last 5 years

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 1.72% over last 3 years.
  • Promoters have pledged 90.0% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate Investment Trusts (REITs)

Part of Nifty 500 Multicap 50:25:25 Nifty 500 BSE Consumer Discretionary Nifty500 Equal Weight Nifty500 LargeMidSmall Equal-Cap Weighted

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
400 531 547 574 590 602 620 642 672 697 960 974 996
131 154 138 160 171 192 187 192 207 206 263 272 357
Operating Profit 269 377 409 414 419 409 433 450 465 491 696 701 639
OPM % 67% 71% 75% 72% 71% 68% 70% 70% 69% 70% 73% 72% 64%
19 30 3 18 13 34 20 12 23 37 27 57 61
Interest 185 273 275 279 287 286 227 205 202 212 355 338 317
Depreciation 84 105 103 102 105 112 111 105 107 113 145 142 145
Profit before tax 20 30 35 51 40 46 115 153 179 203 223 278 238
Tax % 90% 44% 95% 23% 44% 49% 31% 13% 17% 1% 76% 20% -16%
2 17 2 39 23 23 79 132 149 201 54 221 277
EPS in Rs 0.04 0.38 0.27 1.08 0.64 0.53 1.22 2.05 2.18 2.41 0.49 2.17 2.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
131 877 1,197 1,787 2,390 2,971 3,627
48 258 381 531 716 869 1,099
Operating Profit 83 618 816 1,256 1,674 2,102 2,528
OPM % 63% 71% 68% 70% 70% 71% 70%
5 22 32 61 83 100 182
Interest 41 208 432 852 1,078 975 1,222
Depreciation 32 208 275 411 430 469 545
Profit before tax 15 224 140 54 250 758 943
Tax % -69% -10% 7% 128% 36% 29%
25 246 131 -15 160 537 753
EPS in Rs 0.84 7.35 3.92 0.28 3.04 6.42 7.96
Dividend Payout % 0% 274% 0% 0% 622% 0%
Compounded Sales Growth
10 Years: %
5 Years: 87%
3 Years: 35%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: 80%
3 Years: 54%
TTM: 72%
Stock Price CAGR
10 Years: %
5 Years: 1%
3 Years: 9%
1 Year: -8%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 2%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 8,177 8,987 8,656 10,910 16,419 20,812 20,896
Reserves 25 -105 -322 -786 -1,081 -1,292 -2,496
2,111 5,190 5,508 12,113 9,083 16,583 15,729
681 713 799 3,302 2,166 3,313 8,250
Total Liabilities 10,995 14,786 14,641 25,539 26,588 39,416 42,379
10,107 13,632 13,546 23,998 23,855 36,640 38,319
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 1,072 883 828
887 1,154 1,095 1,540 1,660 1,892 3,232
Total Assets 10,995 14,786 14,641 25,539 26,588 39,416 42,379

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
140 606 953 1,433 1,841 2,285
30 -1,385 -109 -2,028 -74 -6,048
146 667 -838 756 -1,571 3,862
Net Cash Flow 316 -111 5 161 196 100
Free Cash Flow 91 492 948 1,415 1,840 2,284
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 100% 101% 114% 112% 110% 110%

Ratios

Consolidated / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 67 9 16 15 10 14
Inventory Days
Days Payable
Cash Conversion Cycle 67 9 16 15 10 14
Working Capital Days -1,239 -193 -153 -319 -153 -176
ROCE % 4% 4% 5% 5% 5%

Insights

In beta
Mar 2016 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Committed Occupancy
%

Log in to view insights

Please log in to see hidden values.

Login
Gross Asset Value (GAV)
Rs Billion
Gross Leasing
MSF
In-Place Rent
Rs PSF/month
Number of Office Tenants
Count
Operating Area
MSF
Re-leasing Spread
%
Weighted Average Lease Expiry (WALE)
Years

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings

Concalls