Grill Splendour Services Ltd

Grill Splendour Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Grill Splendour Services Ltd

₹ 141 3.53%
24 Apr - close price
birdys.in NSE - SME: BIRDYS
About

Incorporated in 2019, Grill Splendour
Services Ltd provides restaurant and
café services[1]

Key Points

Business Overview:[1]
a) GSSL is in the business of restaurant and café services and specializes in Cakes & Pastries, Snacks, Chocolates, and other food items.
b) It operates a chain of gourmet Bakery and Pâtisserie spread across Mumbai through 26 retail stores, a centralized production facility and multiple corporate clients.
c) Out of 26 retail stores, 5 stores are running under the franchisee model (franchisee owned, and company operated) and rest 21 stores are owned by the company

Website NSE - SM
  • Market Cap ₹ 88.7 Cr.
  • Current Price ₹ 141
  • High / Low ₹ 154 / 100
  • Stock P/E
  • Book Value ₹ 40.2
  • Dividend Yield 0.00 %
  • ROCE -24.5 %
  • ROE -34.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -2.32%
  • Promoter holding is low: 30.2%
  • Company has a low return on equity of -17.0% over last 3 years.
  • Debtor days have increased from 37.1 to 72.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Leisure Services Restaurants

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
9.62 6.71 6.76 4.41 5.85 4.97
6.92 5.79 6.95 5.98 9.55 8.70
Operating Profit 2.70 0.92 -0.19 -1.57 -3.70 -3.73
OPM % 28.07% 13.71% -2.81% -35.60% -63.25% -75.05%
0.02 0.00 0.02 0.04 0.02 0.04
Interest 0.15 0.13 0.64 0.21 0.20 0.20
Depreciation 0.07 0.10 0.11 0.12 0.36 0.26
Profit before tax 2.50 0.69 -0.92 -1.86 -4.24 -4.15
Tax % 22.00% 24.64% 0.00% -22.04% -21.93% -21.93%
1.95 0.52 -0.93 -1.45 -3.30 -3.24
EPS in Rs 1,950.00 1.36 -2.42 -2.78 -6.34 -5.73
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
8.25 11.50 15.29 13.47 10.26 10.82
8.13 11.25 12.40 12.76 15.51 18.25
Operating Profit 0.12 0.25 2.89 0.71 -5.25 -7.43
OPM % 1.45% 2.17% 18.90% 5.27% -51.17% -68.67%
0.01 0.02 0.02 0.02 0.05 0.06
Interest 0.10 0.11 0.23 0.76 0.41 0.40
Depreciation 0.06 0.12 0.16 0.20 0.48 0.62
Profit before tax -0.03 0.04 2.52 -0.23 -6.09 -8.39
Tax % 0.00% 0.00% 20.63% 4.35% -22.00%
-0.04 0.03 1.99 -0.24 -4.75 -6.54
EPS in Rs -40.00 30.00 1,990.00 -0.63 -9.12 -12.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -4%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -175%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 34%
Return on Equity
10 Years: %
5 Years: %
3 Years: -17%
Last Year: -35%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.01 0.01 0.01 3.84 5.21 5.66
Reserves -0.03 0.01 2.00 0.26 17.89 17.09
0.97 1.34 3.00 15.49 3.63 3.20
1.71 1.54 2.63 2.60 2.68 2.47
Total Liabilities 2.66 2.90 7.64 22.19 29.41 28.42
0.95 1.15 1.40 1.77 6.82 7.76
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
1.71 1.75 6.24 20.42 22.59 20.66
Total Assets 2.66 2.90 7.64 22.19 29.41 28.42

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.32 0.03 2.35 -0.12 -3.42
-0.74 -0.29 -2.91 -15.65 -5.75
0.40 0.26 1.47 15.52 11.42
Net Cash Flow -0.02 0.00 0.91 -0.24 2.25
Free Cash Flow -0.32 -0.29 1.93 -0.69 -8.95
CFO/OP 267% 12% 81% -15% 91%

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4.87 3.81 15.76 22.49 72.93
Inventory Days 40.56 24.68 22.05 21.21 19.21
Days Payable 134.70 87.39 143.35 207.61 170.01
Cash Conversion Cycle -89.28 -58.91 -105.54 -163.92 -77.87
Working Capital Days -29.20 -9.84 -26.02 -320.83 -17.43
ROCE % 12.99% 86.34% 4.31% -24.53%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Centralized Production Facilities
Number

Log in to view insights

Please log in to see hidden values.

Login
Company Owned Stores
Number
Franchisee Model Stores
Number
Total Retail Stores
Number
Total Permanent Employees
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

6 Recently
Sep 2024Mar 2025Jun 2025Sep 2025Nov 2025Mar 2026
36.64% 36.64% 33.72% 33.72% 32.57% 30.25%
0.00% 0.00% 7.95% 7.95% 16.89% 22.82%
63.36% 63.36% 58.32% 58.32% 50.53% 46.93%
No. of Shareholders 327283254188171144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports