Grill Splendour Services Ltd
Incorporated in 2019, Grill Splendour
Services Ltd provides restaurant and
café services[1]
- Market Cap ₹ 78.0 Cr.
- Current Price ₹ 124
- High / Low ₹ 154 / 101
- Stock P/E
- Book Value ₹ 30.8
- Dividend Yield 0.00 %
- ROCE -28.5 %
- ROE -27.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.01 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -2.32%
- The company has delivered a poor sales growth of 4.31% over past five years.
- Promoter holding is low: 30.2%
- Company has a low return on equity of -28.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Restaurants
Part of Nifty SME Emerge
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 8 | 12 | 15 | 13 | 10 | 10 | |
| 8 | 11 | 12 | 13 | 16 | 17 | |
| Operating Profit | 0 | 0 | 3 | 1 | -5 | -6 |
| OPM % | 1% | 2% | 19% | 5% | -51% | -62% |
| 0 | 0 | 0 | 0 | 0 | -5 | |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before tax | -0 | 0 | 3 | -0 | -6 | -12 |
| Tax % | 0% | 0% | 21% | 4% | -22% | -13% |
| -0 | 0 | 2 | -0 | -5 | -11 | |
| EPS in Rs | -40.00 | 30.00 | 1,990.00 | -0.63 | -9.12 | -16.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | -13% |
| TTM: | -1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -29% |
| Last Year: | -27% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 4 | 5 | 6 |
| Reserves | -0 | 0 | 2 | 0 | 18 | 13 |
| 1 | 1 | 3 | 15 | 4 | 3 | |
| 2 | 2 | 3 | 3 | 3 | 3 | |
| Total Liabilities | 3 | 3 | 8 | 22 | 29 | 25 |
| 1 | 1 | 1 | 2 | 7 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 2 | 6 | 20 | 23 | 21 | |
| Total Assets | 3 | 3 | 8 | 22 | 29 | 25 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 0 | 0 | 2 | -0 | -3 | -7 | |
| -1 | -0 | -3 | -16 | -6 | -2 | |
| 0 | 0 | 1 | 16 | 11 | 6 | |
| Net Cash Flow | -0 | 0 | 1 | -0 | 2 | -3 |
| Free Cash Flow | -0 | -0 | 2 | -1 | -9 | -9 |
| CFO/OP | 267% | 12% | 81% | -15% | 91% | 115% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 5 | 4 | 16 | 22 | 73 | 8 |
| Inventory Days | 41 | 25 | 22 | 21 | 19 | 16 |
| Days Payable | 135 | 87 | 143 | 208 | 170 | 106 |
| Cash Conversion Cycle | -89 | -59 | -106 | -164 | -78 | -83 |
| Working Capital Days | -29 | -10 | -26 | -321 | -17 | -63 |
| ROCE % | 13% | 86% | 4% | -25% | -28% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Centralized Production Facilities Number |
|
||
| Company Owned Stores Number |
|||
| Franchisee Model Stores Number |
|||
| Total Retail Stores Number |
|||
| Total Permanent Employees Number |
|||
Extracted by Screener AI
Documents
Announcements
-
Resignation
5 June 2026 - Aditya Airen resigned as CFO effective June 05, 2026, citing pre-occupation and personal commitments.
-
Allotment of Securities
3 June 2026 - Allotted 3,80,000 equity shares at Rs.85.61 each on conversion of warrants to Mr. Ketan Gorania.
-
Structural Digital Database
29 May 2026 - Submitted SDD compliance certificate for FY ended March 31, 2026 under PIT regulations.
-
Outcome of Board Meeting
29 May 2026 - Board approved FY26 audited results; auditors issued unmodified opinion, plus warrant proceeds utilisation update.
-
Address Change
29 May 2026 - Board approved shifting registered office within Wadala, Mumbai, effective June 1, 2026.
Business Overview:[1]
a) GSSL is in the business of restaurant and café services and specializes in Cakes & Pastries, Snacks, Chocolates, and other food items.
b) It operates a chain of gourmet Bakery and Pâtisserie spread across Mumbai through 26 retail stores, a centralized production facility and multiple corporate clients.
c) Out of 26 retail stores, 5 stores are running under the franchisee model (franchisee owned, and company operated) and rest 21 stores are owned by the company