Bhartiya International Ltd

₹ 850 2.37%

08 Aug - close price

About

Incorporated in 1983, Bhartiya International Ltd is in the business of manufacturing and trading of leather products and textile products.^[1]

Key Points

Business Overview:^[1]
BIL is a part of the Bhartiya Group. It is a fashion house that is engaged in the business of manufacturing and exporting leather outerwear, accessories, and apparel. The company operates through a multi-location setup with many manufacturing facilities. It caters primarily to international clients and develops fashion collections for 150 luxury brands /retailers across the world.

Website BSE NSE

Market Cap ₹ 1,104 Cr.
Current Price ₹ 850
High / Low ₹ 988 / 439
Stock P/E 52.2
Book Value ₹ 305
Dividend Yield 0.00 %
ROCE 8.74 %
ROE 5.77 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 2.79 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 5.45% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Leather And Leather Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	116.79	176.32	190.97	174.83	122.31	153.28	183.40	177.59	146.68	186.59	233.01	234.26	202.71
	109.90	162.83	167.92	159.69	111.35	137.14	156.03	163.92	132.88	168.74	202.94	217.10	187.79
Operating Profit	6.89	13.49	23.05	15.14	10.96	16.14	27.37	13.67	13.80	17.85	30.07	17.16	14.92
OPM %	5.90%	7.65%	12.07%	8.66%	8.96%	10.53%	14.92%	7.70%	9.41%	9.57%	12.91%	7.33%	7.36%
	2.41	0.64	0.66	0.68	1.49	0.66	0.65	0.82	0.53	0.95	0.74	1.02	1.26
Interest	5.75	6.98	8.33	10.18	8.97	9.04	9.95	9.75	10.55	9.72	11.56	11.35	10.89
Depreciation	2.22	2.32	2.32	2.42	2.75	2.70	2.57	2.60	2.60	2.62	2.66	2.69	2.51
Profit before tax	1.33	4.83	13.06	3.22	0.73	5.06	15.50	2.14	1.18	6.46	16.59	4.14	2.78
Tax %	69.17%	24.43%	25.11%	22.67%	65.75%	24.51%	24.97%	47.66%	15.25%	24.77%	25.20%	43.24%	45.68%
	0.41	3.65	9.78	2.48	0.26	3.83	11.64	1.12	1.00	4.88	12.42	2.36	1.50
EPS in Rs	0.34	2.99	8.01	2.03	0.21	3.14	9.53	0.92	0.82	4.00	10.17	1.93	1.16
Raw PDF

Upcoming result date: 13 August 2025

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	319	424	445	473	518	609	573	397	531	664	661	857
	288	390	405	438	476	550	517	364	484	594	580	776
Operating Profit	31	34	40	35	42	59	56	33	47	71	81	80
OPM %	10%	8%	9%	7%	8%	10%	10%	8%	9%	11%	12%	9%
	2	2	3	6	5	4	4	4	5	3	3	4
Interest	17	11	16	16	20	31	27	27	26	43	49	44
Depreciation	3	4	4	5	6	7	9	8	8	10	10	11
Profit before tax	13	21	23	19	20	25	25	2	17	22	24	30
Tax %	35%	34%	36%	35%	36%	35%	14%	34%	29%	26%	26%	29%
	9	14	15	12	13	16	22	2	12	16	18	21
EPS in Rs	7.81	12.55	12.61	10.63	10.78	13.33	17.63	1.29	9.79	13.25	14.41	16.29
Dividend Payout %	13%	8%	10%	11%	11%	9%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	7%
5 Years:	8%
3 Years:	17%
TTM:	30%

Compounded Profit Growth
10 Years:	4%
5 Years:	0%
3 Years:	21%
TTM:	20%

Stock Price CAGR
10 Years:	4%
5 Years:	43%
3 Years:	62%
1 Year:	80%

Return on Equity
10 Years:	5%
5 Years:	4%
3 Years:	5%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	11	11	12	12	12	12	12	12	12	12	12	13
Reserves	136	152	186	226	242	257	277	279	291	307	325	383
	151	192	220	258	328	341	405	394	437	462	488	461
	51	63	77	69	114	110	75	71	104	121	171	224
Total Liabilities	348	419	495	565	696	720	770	756	845	902	996	1,082
	56	60	69	82	87	104	112	109	121	142	137	131
CWIP	4	6	9	6	20	3	3	0	8	0	1	2
Investments	60	62	61	71	72	66	66	66	66	66	66	66
	229	291	357	406	517	547	589	582	649	694	792	882
Total Assets	348	419	495	565	696	720	770	756	845	902	996	1,082

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-40	-27	-23	2	-49	23	-7	16	30	29	36	41
	6	-5	-14	-24	-20	2	-8	-9	-45	-22	-21	-13
	42	30	34	40	52	-17	39	-38	18	-11	-13	-32
Net Cash Flow	8	-1	-3	18	-17	8	23	-31	3	-4	1	-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	21	44	47	45	68	43	49	72	58	46	57	59
Inventory Days	287	261	353	347	404	413	470	694	537	512	595	455
Days Payable	40	43	50	57	103	84	50	88	100	93	150	139
Cash Conversion Cycle	268	263	350	335	369	371	469	678	494	466	502	374
Working Capital Days	40	44	67	61	71	65	61	169	139	113	91	84
ROCE %	12%	10%	10%	8%	7%	9%	8%	4%	6%	8%	9%	9%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	57.36%	57.36%	57.36%	57.36%	57.35%	57.35%	57.35%	57.35%	57.35%	57.35%	59.89%	59.89%
	0.00%	0.00%	8.64%	8.61%	8.53%	8.36%	8.36%	8.25%	8.12%	8.22%	7.73%	7.73%
	8.64%	8.64%	0.00%	0.00%	0.00%	0.00%	0.00%	0.08%	0.18%	0.18%	0.00%	0.00%
	33.99%	34.00%	34.00%	34.03%	34.13%	34.29%	34.30%	34.33%	34.35%	34.25%	32.37%	32.37%
No. of Shareholders	6,423	6,239	6,122	6,437	6,157	6,120	5,548	5,344	5,214	4,933	4,892	4,800

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	49.35%	47.60%	47.52%	50.48%	57.38%	57.36%	57.36%	57.35%	59.89%	59.89%
	0.21%	0.21%	6.12%	0.00%	0.00%	0.00%	8.64%	8.36%	7.73%	7.73%
	0.25%	0.32%	0.23%	8.55%	8.55%	8.65%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.33%	0.33%	0.35%	0.42%	0.00%	0.00%	0.00%	0.00%	0.00%
	50.19%	51.54%	45.81%	40.61%	33.65%	34.00%	34.00%	34.30%	32.37%	32.37%
No. of Shareholders	5,981	4,976	4,812	4,681	4,934	6,531	6,122	5,548	4,892	4,800

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bhartiya International Ltd

Bhartiya International Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls