Best & Crompton Engineering Ltd

Best & Crompton Engineering Ltd

₹ 3.43 -4.99%
22 Jun 2015
About

Best & Crompton Engineering Limited is an India-based company. The Company is engaged in the manufacture of engineering and electrical components. It operates in seven segments: fabrication, castings, pumps, machinery manufacturing division, projects, sale of real estate and others.

  • Market Cap Cr.
  • Current Price 3.43
  • High / Low /
  • Stock P/E
  • Book Value 8.62
  • Dividend Yield 0.00 %
  • ROCE -3.13 %
  • ROE -12.9 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.40 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.9% over past five years.
  • Company has a low return on equity of -9.64% over last 3 years.
  • Company has high debtors of 194 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013
11.35 45.66 7.30 12.71 12.61 23.66 8.95 17.19 10.83 10.58 9.40 6.48 9.63
11.53 50.05 10.30 13.06 14.99 21.51 11.54 14.14 12.85 15.77 10.91 9.96 10.74
Operating Profit -0.18 -4.39 -3.00 -0.35 -2.38 2.15 -2.59 3.05 -2.02 -5.19 -1.51 -3.48 -1.11
OPM % -1.59% -9.61% -41.10% -2.75% -18.87% 9.09% -28.94% 17.74% -18.65% -49.05% -16.06% -53.70% -11.53%
1.27 -1.26 6.67 0.39 0.41 0.65 0.30 0.28 0.43 0.71 0.25 0.22 0.41
Interest 0.47 1.33 0.51 0.56 1.73 2.15 2.10 2.36 2.53 2.53 2.69 2.74 2.90
Depreciation 0.35 0.36 0.38 0.34 0.31 0.27 0.33 0.33 0.33 0.26 0.32 0.32 0.29
Profit before tax 0.27 -7.34 2.78 -0.86 -4.01 0.38 -4.72 0.64 -4.45 -7.27 -4.27 -6.32 -3.89
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 486.84% 0.00% 0.00% 0.00% -15.13% 0.00% 0.00% 0.00%
0.27 -7.34 2.78 -0.86 -4.01 -1.47 -4.72 0.64 -4.45 -6.17 -4.27 -6.32 -3.89
EPS in Rs 0.02 -0.59 0.22 -0.07 -0.32 -0.12 -0.38 0.05 -0.36 -0.50 -0.34 -0.51 -0.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 6m Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 TTM
6 109 90 171 52 78 56 48 36
10 82 83 129 70 91 61 54 47
Operating Profit -4 27 7 42 -18 -13 -5 -7 -11
OPM % -61% 25% 7% 25% -35% -16% -9% -14% -31%
1 3 4 2 27 -22 10 2 2
Interest 0 0 0 0 5 2 5 10 11
Depreciation 0 0 1 1 1 1 1 1 1
Profit before tax -3 29 9 43 3 -38 -2 -16 -22
Tax % 1% 8% 37% 43% 62% -4% 108% -7%
-3 26 6 24 1 -37 -4 -15 -21
EPS in Rs 2.13 0.47 1.98 0.10 -2.95 -0.29 -1.19 -1.66
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -12%
3 Years: -3%
TTM: -40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -26%
TTM: -107%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -10%
Last Year: -13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 105 124 124 124 124 124 124 124
Reserves -13 44 50 36 38 1 -2 -17
51 48 79 65 55 73 85 88
27 23 45 72 106 88 83 92
Total Liabilities 171 239 298 298 322 286 290 287
83 113 79 51 16 16 13 12
CWIP 0 9 0 0 14 15 15 15
Investments 32 24 39 68 148 119 129 119
56 94 180 179 144 135 133 140
Total Assets 171 239 298 298 322 286 290 287

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
-7 75 6 65 14 -14 -34 -13
0 -68 -56 -58 12 0 6 11
8 39 25 -19 -18 -6 35 1
Net Cash Flow 1 46 -25 -11 8 -19 7 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 158 10 96 51 184 153 198 194
Inventory Days 3,906 10 346 51 118 147
Days Payable 1,195 102 675 119 198 214
Cash Conversion Cycle 2,868 -83 96 51 -145 86 118 127
Working Capital Days 1,473 66 442 193 62 204 269 298
ROCE % 21% 4% 18% -2% -6% -2% -3%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents