Beacon Trusteeship Ltd

₹ 79.4 0.82%

25 Nov - close price

About

Established in 2015, Beacon Trusteeship Limited provides a range of trustee services, including Debenture Trustee, Security Trustee, AIF Trustee, ESOP Trustee, Securitization Trustee, Bond Trustee, Escrow Services, and Safekeeping.^[1]

Key Points

Service Portfolio^[1]^[2]
A) Debenture trusteeship: Assisting companies in issuance of any type of debenture, including non-convertible debentures.

Website NSE - SM

Market Cap ₹ 144 Cr.
Current Price ₹ 79.4
High / Low ₹ 111 / 50.0
Stock P/E 25.4
Book Value ₹ 27.3
Dividend Yield 0.00 %
ROCE 23.4 %
ROE 17.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company's working capital requirements have reduced from 56.9 days to 33.6 days

Cons

Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Depositories, Clearing Houses and Other Intermediaries

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2023	Sep 2024	Mar 2025	Sep 2025
	11.78	13.26	12.59	19.24
	6.37	7.78	10.82	12.41
Operating Profit	5.41	5.48	1.77	6.83
OPM %	45.93%	41.33%	14.06%	35.50%
	0.49	0.64	0.63	0.51
Interest	0.00	0.00	0.00	0.00
Depreciation	0.41	0.34	0.65	1.37
Profit before tax	5.49	5.78	1.75	5.97
Tax %	27.32%	26.99%	32.00%	26.63%
	4.00	4.24	1.18	4.46
EPS in Rs	13.25	2.35	0.65	2.47
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	5.59	10.45	15.57	20.88	25.85	31.83
	3.86	5.17	9.82	13.04	18.61	23.23
Operating Profit	1.73	5.28	5.75	7.84	7.24	8.60
OPM %	30.95%	50.53%	36.93%	37.55%	28.01%	27.02%
	0.02	0.06	0.17	0.05	1.24	1.14
Interest	0.05	0.10	0.00	0.00	0.00	0.00
Depreciation	0.19	0.34	0.57	0.82	0.99	2.02
Profit before tax	1.51	4.90	5.35	7.07	7.49	7.72
Tax %	37.09%	26.33%	28.04%	27.02%	28.44%
	0.95	3.62	3.85	5.16	5.43	5.64
EPS in Rs		11.99	12.75	3.64	3.01	3.12
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	35%
TTM:	24%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	14%
TTM:	5%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	-26%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	24%
Last Year:	17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	2.62	3.02	3.02	14.19	18.06	18.06
Reserves	1.53	7.15	10.99	4.98	26.79	31.22
	2.00	0.00	0.00	0.00	0.12	0.24
	2.54	6.69	8.53	7.80	6.59	7.41
Total Liabilities	8.69	16.86	22.54	26.97	51.56	56.93
	0.62	0.63	1.55	0.97	15.03	13.98
CWIP	0.00	0.58	0.00	1.46	0.00	0.00
Investments	0.14	0.20	0.22	0.24	14.40	13.50
	7.93	15.45	20.77	24.30	22.13	29.45
Total Assets	8.69	16.86	22.54	26.97	51.56	56.93

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-2.23	0.66	-0.67	5.77	-3.89
	-0.47	-0.56	-0.14	-0.73	-26.79
	2.00	0.40	0.00	0.00	33.65
Net Cash Flow	-0.70	0.50	-0.81	5.04	2.97

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	83.58	118.41	97.52	58.04	77.38
Inventory Days
Days Payable
Cash Conversion Cycle	83.58	118.41	97.52	58.04	77.38
Working Capital Days	90.76	91.86	91.89	45.10	33.61
ROCE %		61.27%	44.25%	42.62%	23.36%

Shareholding Pattern

Numbers in percentages

1 Recently

	Sep 2024	Mar 2025	Sep 2025
	46.15%	46.15%	46.15%
	3.72%	3.02%	2.35%
	1.17%	1.17%	0.11%
	48.96%	49.66%	51.39%
No. of Shareholders	1,258	1,285	1,408

	Mar 2025	Sep 2025
	46.15%	46.15%
	3.02%	2.35%
	1.17%	0.11%
	49.66%	51.39%
No. of Shareholders	1,285	1,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Beacon Trusteeship Ltd

Beacon Trusteeship Ltd

Peer comparison

Half Yearly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls