Beacon Trusteeship Ltd

Beacon Trust. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Beacon Trusteeship Ltd

₹ 87.5 -4.89%
27 May - close price
beacontrustee.co.in NSE - SME: BEACON
About

Established in 2015, Beacon Trusteeship Limited provides a range of trustee services, including Debenture Trustee, Security Trustee, AIF Trustee, ESOP Trustee, Securitization Trustee, Bond Trustee, Escrow Services, and Safekeeping.[1]

Key Points

Service Portfolio[1][2]
A) Debenture trusteeship: Assisting companies in issuance of any type of debenture, including non-convertible debentures.

Website NSE - ST
  • Market Cap ₹ 158 Cr.
  • Current Price ₹ 87.5
  • High / Low ₹ 125 / 50.0
  • Stock P/E 22.6
  • Book Value ₹ 28.6
  • Dividend Yield 0.00 %
  • ROCE 19.8 %
  • ROE 14.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 49.0% CAGR over last 5 years
  • Company's working capital requirements have reduced from 64.1 days to 31.0 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 75.2 to 93.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Capital Markets Depositories, Clearing Houses and Other Intermediaries

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Sep 2024 Mar 2025 Sep 2025 Mar 2026
11.78 13.26 12.59 19.24 14.92
6.37 7.78 10.82 12.41 10.26
Operating Profit 5.41 5.48 1.77 6.83 4.66
OPM % 45.93% 41.33% 14.06% 35.50% 31.23%
0.49 0.64 0.63 0.51 0.51
Interest 0.00 0.00 0.00 0.00 0.02
Depreciation 0.41 0.34 0.65 1.37 1.47
Profit before tax 5.49 5.78 1.75 5.97 3.68
Tax % 27.32% 26.99% 32.00% 26.63% 35.33%
4.00 4.24 1.18 4.46 2.42
EPS in Rs 13.25 2.35 0.65 2.47 1.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.59 10.45 15.57 20.88 27.08 34.16
3.86 5.17 9.82 13.04 18.59 22.67
Operating Profit 1.73 5.28 5.75 7.84 8.49 11.49
OPM % 30.95% 50.53% 36.93% 37.55% 31.35% 33.64%
0.02 0.06 0.17 0.05 0.06 1.01
Interest 0.05 0.10 0.00 0.00 0.00 0.02
Depreciation 0.19 0.34 0.57 0.82 0.99 2.84
Profit before tax 1.51 4.90 5.35 7.07 7.56 9.64
Tax % 37.09% 26.33% 28.04% 27.02% 28.17% 29.88%
0.95 3.62 3.85 5.16 5.43 6.88
EPS in Rs 11.99 12.75 3.64 3.01 3.86
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 44%
3 Years: 30%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 49%
3 Years: 22%
TTM: 29%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 29%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 18%
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.62 3.02 3.02 14.19 18.06 18.06
Reserves 1.53 7.15 10.99 4.98 26.79 33.64
2.00 0.00 0.00 0.00 0.12 0.00
2.54 6.69 8.53 7.80 6.59 11.60
Total Liabilities 8.69 16.86 22.54 26.97 51.56 63.30
0.62 0.63 1.55 0.97 15.03 17.69
CWIP 0.00 0.58 0.00 1.46 0.00 0.00
Investments 0.14 0.20 0.22 0.24 14.40 17.36
7.93 15.45 20.77 24.30 22.13 28.25
Total Assets 8.69 16.86 22.54 26.97 51.56 63.30

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.23 0.66 -0.67 5.77 -3.89 7.17
-0.47 -0.56 -0.14 -0.73 -26.79 -7.45
2.00 0.40 0.00 0.00 33.65 -0.55
Net Cash Flow -0.70 0.50 -0.81 5.04 2.97 -0.82
Free Cash Flow -2.85 -0.28 -1.57 4.07 -17.48 1.67
CFO/OP -129% 12% -12% 74% -46% 62%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 83.58 118.41 97.52 58.04 73.86 93.71
Inventory Days
Days Payable
Cash Conversion Cycle 83.58 118.41 97.52 58.04 73.86 93.71
Working Capital Days 90.76 91.86 91.89 45.10 116.19 30.99
ROCE % 61.27% 44.25% 42.62% 23.57% 19.75%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Cumulative Assets Under Administration (AuA) / Management (AUM)
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Market Ranking (All Bond / NCD Issuances - PRIME Database)
Rank
Number of Permanent Employees
Number
Annual Transactions Executed
Number
Number of Locations
Number
Assets under Alternative Investment Funds (AIF)
INR Crores
New Business Mandates / Assignments (Cumulative in FY)
Number
New Business Mandates Value (Cumulative in FY)
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025Mar 2026
46.15% 46.15% 46.15% 46.15%
3.72% 3.02% 2.35% 2.50%
1.17% 1.17% 0.11% 0.00%
48.96% 49.66% 51.39% 51.35%
No. of Shareholders 1,2581,2851,4081,419

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Feb 2025
    Transcript
    AI Summary
    PPT
  • Nov 2024
    Transcript
    AI Summary
    PPT