BCPL Railway Infrastructure Ltd
Incorporated in 1995, BCPL Railway Infrastructure Ltd executes Railway Electrification Projects, turnkey OHE projects and other projects for Railway and government parties[1]
- Market Cap ₹ 129 Cr.
- Current Price ₹ 77.0
- High / Low ₹ 95.4 / 55.4
- Stock P/E 20.0
- Book Value ₹ 58.2
- Dividend Yield 1.30 %
- ROCE 9.30 %
- ROE 6.77 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 24.2%
- Company's working capital requirements have reduced from 111 days to 63.5 days
Cons
- Company has a low return on equity of 6.79% over last 3 years.
- Contingent liabilities of Rs.75.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 105 | 123 | 88 | 161 | 210 | |
| 96 | 113 | 80 | 151 | 195 | |
| Operating Profit | 10 | 10 | 8 | 10 | 15 |
| OPM % | 9% | 8% | 9% | 6% | 7% |
| 2 | 3 | 3 | 3 | 3 | |
| Interest | 1 | 2 | 3 | 6 | 7 |
| Depreciation | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 11 | 11 | 7 | 6 | 9 |
| Tax % | 30% | 27% | 26% | 18% | 26% |
| 7 | 8 | 5 | 5 | 7 | |
| EPS in Rs | 4.43 | 4.81 | 3.25 | 3.97 | 3.85 |
| Dividend Payout % | 16% | 15% | 22% | 25% | 26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| TTM: | 31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 17% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 |
| Reserves | 60 | 68 | 72 | 76 | 81 |
| 2 | 3 | 40 | 75 | 74 | |
| 24 | 28 | 27 | 38 | 23 | |
| Total Liabilities | 103 | 116 | 156 | 206 | 194 |
| 4 | 6 | 10 | 47 | 48 | |
| CWIP | 0 | 7 | 28 | 0 | 0 |
| Investments | 4 | 4 | 5 | 3 | 3 |
| 95 | 99 | 113 | 156 | 143 | |
| Total Assets | 103 | 116 | 156 | 206 | 194 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 5 | 1 | -3 | -6 | -1 | |
| -4 | -10 | -24 | -11 | -3 | |
| -3 | 2 | 34 | 29 | -10 | |
| Net Cash Flow | -2 | -7 | 7 | 13 | -14 |
| Free Cash Flow | 0 | -9 | -30 | -15 | -4 |
| CFO/OP | 75% | 34% | -9% | -21% | 2% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 68 | 47 | 44 | 29 | 43 |
| Inventory Days | 343 | 637 | 119 | ||
| Days Payable | 62 | 177 | 23 | ||
| Cash Conversion Cycle | 350 | 507 | 44 | 29 | 139 |
| Working Capital Days | 109 | 125 | 186 | 82 | 63 |
| ROCE % | 15% | 9% | 8% | 9% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees Count ・Standalone data |
|
|||||||||
| Order Book INR Lacs ・Standalone data |
||||||||||
| Gross Current Assets (GCA) Days ・Standalone data |
||||||||||
| Rice Bran Oil Extraction Capacity (BCL Bio Energy) Metric Tonnes Per Day |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1d - BCPL Railway Infra bags ₹2.89 crore Eastern Railway contract on June 11, 2026, to execute in 12 months.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2d - BCPL Railway Infra won Rs 13.09 crore OHE work in Bilaspur division, to execute in 12 months.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 Jun - BCPL bagged Rs 4.72 crore Eastern Railway order for 25 KV OHE work, executable in 18 months.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
25 May - BCPL Railway Infrastructure filed FY2025-26 secretarial compliance report; no SEBI non-compliances reported.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
21 May - BCPL becomes L1 bidder for Eastern Railway Sealdah OHE work worth Rs 42.51 million, pending LOA.
Business Overview:[1]
BCPL is in the field of Railway Infrastructure development, involving design, drawing, supply, erection and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment. In FY22, it also started Merchant Export business food products like maize, onions, oil cakes and other commodities to Bangladesh, etc.