BCPL Railway Infrastructure Ltd
Incorporated in 1995, BCPL Railway Infrastructure Ltd executes Railway Electrification Projects, turnkey OHE projects and other projects for Railway and government parties[1]
- Market Cap ₹ 112 Cr.
- Current Price ₹ 67.2
- High / Low ₹ 92.6 / 55.4
- Stock P/E 18.4
- Book Value ₹ 59.0
- Dividend Yield 1.49 %
- ROCE 9.33 %
- ROE 6.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.14 times its book value
- Company has been maintaining a healthy dividend payout of 23.0%
Cons
- The company has delivered a poor sales growth of -0.31% over past five years.
- Company has a low return on equity of 7.18% over last 3 years.
- Earnings include an other income of Rs.4.59 Cr.
- Debtor days have increased from 45.8 to 63.2 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28.75 | 22.86 | 29.78 | 48.98 | 82.45 | 127.04 | 82.91 | 105.41 | 122.79 | 87.93 | 131.96 | 81.62 | 79.76 | |
| 25.62 | 19.95 | 26.24 | 42.49 | 70.83 | 114.66 | 71.59 | 95.81 | 112.54 | 80.24 | 121.34 | 74.14 | 72.68 | |
| Operating Profit | 3.13 | 2.91 | 3.54 | 6.49 | 11.62 | 12.38 | 11.32 | 9.60 | 10.25 | 7.69 | 10.62 | 7.48 | 7.08 |
| OPM % | 10.89% | 12.73% | 11.89% | 13.25% | 14.09% | 9.74% | 13.65% | 9.11% | 8.35% | 8.75% | 8.05% | 9.16% | 8.88% |
| 0.70 | 0.69 | 0.73 | 0.77 | -0.05 | 2.22 | 2.03 | 2.19 | 2.69 | 2.70 | 3.71 | 4.14 | 4.59 | |
| Interest | 1.83 | 2.10 | 1.64 | 1.45 | 1.39 | 3.88 | 2.43 | 1.08 | 1.68 | 2.76 | 3.75 | 3.08 | 2.92 |
| Depreciation | 0.06 | 0.07 | 0.07 | 0.08 | 0.11 | 0.16 | 0.18 | 0.16 | 0.17 | 0.18 | 0.23 | 0.16 | 0.16 |
| Profit before tax | 1.94 | 1.43 | 2.56 | 5.73 | 10.07 | 10.56 | 10.74 | 10.55 | 11.09 | 7.45 | 10.35 | 8.38 | 8.59 |
| Tax % | 34.02% | 32.17% | 26.95% | 28.80% | 30.09% | 27.84% | 25.98% | 29.86% | 27.14% | 25.77% | 19.90% | 28.04% | |
| 1.28 | 0.97 | 1.87 | 4.07 | 7.04 | 7.62 | 7.94 | 7.41 | 8.08 | 5.52 | 8.29 | 6.03 | 6.10 | |
| EPS in Rs | 2.04 | 1.55 | 2.99 | 3.25 | 4.21 | 4.56 | 4.75 | 4.43 | 4.83 | 3.30 | 4.96 | 3.61 | 3.64 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 14.25% | 13.17% | 14.74% | 15.79% | 14.49% | 21.20% | 20.17% | 27.73% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | -13% |
| TTM: | -43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -5% |
| 3 Years: | -10% |
| TTM: | -26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 3% |
| 1 Year: | -15% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 7% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.26 | 6.26 | 6.26 | 12.52 | 16.72 | 16.72 | 16.72 | 16.72 | 16.72 | 16.72 | 16.72 | 16.72 |
| Reserves | 19.45 | 20.41 | 22.29 | 24.78 | 40.39 | 46.03 | 53.78 | 60.38 | 67.73 | 72.45 | 78.08 | 81.90 |
| 18.38 | 12.46 | 9.93 | 8.90 | 0.67 | 9.90 | 4.91 | 2.41 | 2.53 | 16.35 | 26.33 | 25.22 | |
| 3.49 | 2.93 | 5.01 | 5.63 | 6.06 | 5.97 | 6.01 | 22.03 | 20.95 | 18.70 | 28.30 | 11.55 | |
| Total Liabilities | 47.58 | 42.06 | 43.49 | 51.83 | 63.84 | 78.62 | 81.42 | 101.54 | 107.93 | 124.22 | 149.43 | 135.39 |
| 0.84 | 0.85 | 0.94 | 0.79 | 0.90 | 0.93 | 0.94 | 2.49 | 2.58 | 4.54 | 4.57 | 4.42 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.98 | 0.98 | 1.48 | 4.05 | 3.82 | 4.84 | 4.92 | 5.05 | 11.31 | 12.61 | 11.28 | 10.91 |
| 45.76 | 40.23 | 41.07 | 46.99 | 59.12 | 72.85 | 75.56 | 94.00 | 94.04 | 107.07 | 133.58 | 120.06 | |
| Total Assets | 47.58 | 42.06 | 43.49 | 51.83 | 63.84 | 78.62 | 81.42 | 101.54 | 107.93 | 124.22 | 149.43 | 135.39 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.41 | 4.32 | 5.12 | 2.75 | -1.52 | -5.56 | 16.70 | 4.38 | 1.67 | 0.18 | 3.55 | 12.48 | |
| -0.08 | -0.08 | -0.64 | -0.14 | -2.11 | -0.34 | -0.29 | -1.48 | -6.15 | -3.11 | -8.59 | -8.72 | |
| 1.21 | -8.02 | -4.19 | -2.33 | 3.12 | 5.95 | -7.34 | -4.70 | -2.75 | 9.99 | 5.43 | -5.80 | |
| Net Cash Flow | 0.72 | -3.78 | 0.29 | 0.29 | -0.52 | 0.05 | 9.07 | -1.80 | -7.24 | 7.07 | 0.38 | -2.04 |
| Free Cash Flow | -0.48 | 4.24 | 4.96 | 2.66 | -1.73 | -5.72 | 16.51 | 2.73 | 1.40 | -1.96 | 3.30 | 12.46 |
| CFO/OP | 8% | 169% | 171% | 59% | 11% | -12% | 171% | 68% | 41% | 33% | 68% | 186% |
Ratios
Standalone / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 161.36 | 180.42 | 111.29 | 54.18 | 47.81 | 39.28 | 43.32 | 67.49 | 47.11 | 44.08 | 29.96 | 63.23 |
| Inventory Days | 343.44 | 636.92 | ||||||||||
| Days Payable | 61.78 | 176.21 | ||||||||||
| Cash Conversion Cycle | 161.36 | 180.42 | 111.29 | 54.18 | 47.81 | 39.28 | 43.32 | 349.14 | 507.82 | 44.08 | 29.96 | 63.23 |
| Working Capital Days | 397.50 | 323.81 | 259.10 | 180.79 | 224.53 | 86.51 | 122.03 | 111.15 | 128.56 | 182.02 | 125.35 | 141.94 |
| ROCE % | 9.04% | 8.48% | 10.82% | 23.85% | 22.14% | 17.79% | 14.94% | 15.36% | 10.61% | 12.43% | 9.33% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees count |
|
|||||||||
| Order Book Position Rs. Crore |
||||||||||
| Railway OHE Revenue Share % of total revenue |
||||||||||
| Track Kilometers Electrified TKM |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Restructuring
- BCPL Railway Infrastructure incorporated wholly owned subsidiary AJU Real Estate Private Limited on September 30, 2026.
- Closure of Trading Window
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
- BCPL won a Rs 6.22 crore Eastern Railway contract in Howrah, to be executed in 18 months.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On The 23Rd September 2026
- Board approved investment to form a wholly owned subsidiary for real estate consultancy and advisory services on 23 September 2026.
-
Board Meeting Intimation for Notice Of The Board Meeting To Be Held On 23.09.2026
- Board meets September 23, 2026 to consider new wholly owned real estate consultancy subsidiary.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
Business Overview:[1][2]
BCPLRIL), based in West Bengal, is a contractor for the Indian Railways specializing in overhead equipment (OHE) contracting. Its operations cover the complete cycle of designing, drawing, supply, erection, and commissioning of 25KV, 50Hz single‑phase traction overhead equipment, supporting railway infrastructure development and modernization projects.
The company provides turnkey solutions
for setting up traction substations that
regulate electrical current for energizing locomotives. In addition, it offers modification services for existing electrified tracks, enabling them to support Indian Railways’ high‑speed expansion plans.