BCPL Railway Infrastructure Ltd
Incorporated in 1995, BCPL Railway Infrastructure Ltd executes Railway Electrification Projects, turnkey OHE projects and other projects for Railway and government parties[1]
- Market Cap ₹ 112 Cr.
- Current Price ₹ 67.1
- High / Low ₹ 120 / 55.4
- Stock P/E 11.4
- Book Value ₹ 59.1
- Dividend Yield 1.46 %
- ROCE 12.4 %
- ROE 9.00 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 18.6%
- Debtor days have improved from 40.4 to 30.0 days.
Cons
- The company has delivered a poor sales growth of 0.76% over past five years.
- Company has a low return on equity of 8.43% over last 3 years.
- Contingent liabilities of Rs.75.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 | 29 | 23 | 30 | 49 | 82 | 127 | 83 | 105 | 123 | 88 | 132 | 124 | |
| 26 | 26 | 20 | 26 | 42 | 71 | 115 | 72 | 96 | 113 | 80 | 121 | 112 | |
| Operating Profit | 5 | 3 | 3 | 4 | 6 | 12 | 12 | 11 | 10 | 10 | 8 | 11 | 12 |
| OPM % | 15% | 11% | 13% | 12% | 13% | 14% | 10% | 14% | 9% | 8% | 9% | 8% | 10% |
| 1 | 1 | 1 | 1 | 1 | -0 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | |
| Interest | 2 | 2 | 2 | 2 | 1 | 1 | 4 | 2 | 1 | 2 | 3 | 4 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 2 | 1 | 3 | 6 | 10 | 11 | 11 | 11 | 11 | 7 | 10 | 12 |
| Tax % | 33% | 34% | 32% | 27% | 29% | 30% | 28% | 26% | 30% | 27% | 26% | 20% | |
| 2 | 1 | 1 | 2 | 4 | 7 | 8 | 8 | 7 | 8 | 6 | 8 | 10 | |
| EPS in Rs | 3.99 | 2.04 | 1.55 | 2.99 | 3.25 | 4.21 | 4.56 | 4.75 | 4.43 | 4.83 | 3.30 | 4.96 | 5.87 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 14% | 13% | 15% | 16% | 14% | 21% | 20% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 8% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 4% |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | 23% |
| 1 Year: | 6% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 13 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 18 | 19 | 20 | 22 | 25 | 40 | 46 | 54 | 60 | 68 | 72 | 78 | 82 |
| 15 | 18 | 12 | 10 | 9 | 1 | 10 | 5 | 2 | 3 | 16 | 26 | 24 | |
| 8 | 3 | 3 | 5 | 6 | 6 | 6 | 6 | 22 | 21 | 19 | 28 | 15 | |
| Total Liabilities | 47 | 48 | 42 | 43 | 52 | 64 | 79 | 81 | 102 | 108 | 124 | 149 | 138 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 4 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 4 | 4 | 5 | 5 | 5 | 11 | 13 | 11 | 12 |
| 46 | 46 | 40 | 41 | 47 | 59 | 73 | 76 | 94 | 94 | 107 | 134 | 122 | |
| Total Assets | 47 | 48 | 42 | 43 | 52 | 64 | 79 | 81 | 102 | 108 | 124 | 149 | 138 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -0 | 4 | 5 | 3 | -2 | -6 | 17 | 4 | 2 | 0 | 4 | |
| -7 | -0 | -0 | -1 | -0 | -2 | -0 | -0 | -1 | -6 | -3 | -9 | |
| 2 | 1 | -8 | -4 | -2 | 3 | 6 | -7 | -5 | -3 | 10 | 5 | |
| Net Cash Flow | -0 | 1 | -4 | 0 | 0 | -1 | 0 | 9 | -2 | -7 | 7 | 0 |
| Free Cash Flow | 4 | -0 | 4 | 5 | 3 | -2 | -6 | 17 | 3 | 1 | -2 | 3 |
| CFO/OP | 55% | 8% | 169% | 171% | 59% | 11% | -12% | 171% | 68% | 41% | 33% | 68% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 190 | 161 | 180 | 111 | 54 | 48 | 39 | 43 | 67 | 47 | 44 | 30 |
| Inventory Days | 343 | 637 | ||||||||||
| Days Payable | 62 | 176 | ||||||||||
| Cash Conversion Cycle | 190 | 161 | 180 | 111 | 54 | 48 | 39 | 43 | 349 | 508 | 44 | 30 |
| Working Capital Days | 334 | 398 | 324 | 259 | 181 | 225 | 87 | 122 | 111 | 129 | 182 | 125 |
| ROCE % | 14% | 9% | 8% | 11% | 24% | 22% | 18% | 15% | 15% | 11% | 12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Employees Count |
|
|||||||||
| Order Book INR Lacs |
||||||||||
| Gross Current Assets (GCA) Days |
||||||||||
| Rice Bran Oil Extraction Capacity (BCL Bio Energy) Metric Tonnes Per Day |
||||||||||
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Independent Directors Meeting
21h - Independent directors met 31-Mar-2026; reviewed board, chair performance and information flow; meeting 2pm–3pm.
-
Closure of Trading Window
27 Mar - Trading window closed from April 1, 2026 until 48 hours after audited results for quarter/year ended March 31, 2026.
- Newspaper Publication Regarding The Postal Ballot Notice And E-Voting Intimation : Start Date 27-03-2026 End Date 25-04-2026 26 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Mar - Newspaper publication regarding the postal ballot notice and e-voting intimation to members
-
Postal Ballot Notice - Start Date 27-03-2026 To End Date 25-04-2026
25 Mar - Postal ballot for reappointment of Sudipta Kumar Mukherjee as Independent Director from 30 Jan 2026 to 29 Jan 2031; e-voting Mar27–Apr25,2026. Checklist: - Review announcement …
Business Overview:[1]
BCPL is in the field of Railway Infrastructure development, involving design, drawing, supply, erection and commissioning of 25KV, 50Hz Single Phase Traction Overhead Equipment. In FY22, it also started Merchant Export business food products like maize, onions, oil cakes and other commodities to Bangladesh, etc.