Brand Concepts Ltd

Brand Concepts Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brand Concepts Ltd

₹ 264 -4.02%
11 Sep 3:13 p.m.
brandconcepts.in BSE: 543442 NSE: BCONCEPTS
About

Brand Concepts Ltd specializes in the manufacturing of bags, backpacks & fashion accessories for the Indian & International markets. [1]

Key Points

Business Profile[1]
Brand Concepts Ltd (BCL) designs, licenses, manufactures and retails travel gear (hard/soft luggage, backpacks), small leather goods (belts, wallets), women’s handbags, and accessories. It operates an omni-channel model across EBOs (Bagline, Tommy Hilfiger Travel Gear), LFS/MBOs, distributors, and online.

Website BSE NSE
  • Market Cap ₹ 328 Cr.
  • Current Price ₹ 264
  • High / Low ₹ 714 / 252
  • Stock P/E 221
  • Book Value ₹ 71.1
  • Dividend Yield 0.00 %
  • ROCE 11.6 %
  • ROE 7.72 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 4.02% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last 3 years: -7.32%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
31.90 44.29 45.36 41.67 58.06 68.93 65.51 66.65 76.91 70.57 71.94 72.32 71.69
27.95 38.65 38.94 36.44 51.57 60.55 57.90 60.72 68.70 62.70 64.40 64.80 68.69
Operating Profit 3.95 5.64 6.42 5.23 6.49 8.38 7.61 5.93 8.21 7.87 7.54 7.52 3.00
OPM % 12.38% 12.73% 14.15% 12.55% 11.18% 12.16% 11.62% 8.90% 10.67% 11.15% 10.48% 10.40% 4.18%
0.24 0.06 0.08 0.24 0.52 0.22 0.43 0.60 0.24 0.17 0.19 0.42 0.57
Interest 1.13 1.29 1.42 1.11 1.37 1.50 1.74 1.68 2.84 2.45 3.12 3.31 3.32
Depreciation 0.66 0.79 1.03 0.98 1.09 1.45 1.63 2.25 3.15 2.88 3.29 3.19 3.30
Profit before tax 2.40 3.62 4.05 3.38 4.55 5.65 4.67 2.60 2.46 2.71 1.32 1.44 -3.05
Tax % 13.75% 16.30% 28.64% 39.35% 31.21% 34.51% 34.48% 25.00% 28.46% 34.32% 34.85% -7.64% -11.15%
1.97 2.96 2.83 2.02 3.08 3.64 2.96 1.94 1.76 1.78 0.86 1.56 -2.72
EPS in Rs 1.86 2.80 2.67 1.91 2.91 3.28 2.66 1.74 1.58 1.59 0.77 1.39 -2.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
43 86 163 251 292 287
44 78 142 223 260 261
Operating Profit -2 8 21 28 32 26
OPM % -4% 9% 13% 11% 11% 9%
1 1 1 1 1 1
Interest 6 5 5 6 12 12
Depreciation 3 2 3 6 13 13
Profit before tax -9 1 13 17 8 2
Tax % -26% 28% 25% 34% 32%
-6 1 10 11 5 1
EPS in Rs -5.95 0.60 9.24 9.77 4.66 1.56
Dividend Payout % 0% 0% 11% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 102%
TTM: -86%
Stock Price CAGR
10 Years: %
5 Years: 73%
3 Years: 14%
1 Year: -60%
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 11 12
Reserves 7 8 17 45 67
35 32 35 63 140
23 25 32 42 53
Total Liabilities 75 76 95 161 273
7 10 15 40 59
CWIP 0 0 0 0 23
Investments 0 0 0 0 0
68 66 79 121 191
Total Assets 75 76 95 161 273

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 13 12 -7 -3
2 -5 -9 -30 -28
-2 -8 -3 38 30
Net Cash Flow -0 0 0 -0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 292 128 72 71 93
Inventory Days 334 176 132 149 210
Days Payable 300 161 115 97 112
Cash Conversion Cycle 326 142 88 123 191
Working Capital Days 123 50 34 40 41
ROCE % 11% 32% 25% 12%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Aug 2025
54.12% 54.12% 51.24% 51.24% 48.81% 48.71% 48.71% 48.34% 48.34% 48.34% 48.34% 52.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.08% 0.00% 0.00%
0.00% 0.00% 1.18% 1.18% 2.48% 2.52% 2.10% 1.89% 1.37% 1.34% 0.49% 0.24%
45.88% 45.87% 47.58% 47.58% 48.71% 48.78% 49.19% 49.77% 50.28% 50.23% 51.18% 47.39%
No. of Shareholders 2,3293,0803,9964,2995,2137,46910,37612,46512,55812,11711,90811,660

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls