Brand Concepts Ltd

Brand Concepts Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Brand Concepts Ltd

₹ 233 -4.52%
12 May - close price
brandconcepts.in BSE: 543442 NSE: BCONCEPTS
About

Brand Concepts Ltd specializes in the manufacturing of bags, backpacks & fashion accessories for the Indian & International markets. [1]

Key Points

Business Profile[1]
Brand Concepts Ltd (BCL) designs, licenses, manufactures and retails travel gear (hard/soft luggage, backpacks), small leather goods (belts, wallets), women’s handbags, and accessories. It operates an omni-channel model across EBOs (Bagline, Tommy Hilfiger Travel Gear), LFS/MBOs, distributors, and online.

Website BSE NSE
  • Market Cap ₹ 290 Cr.
  • Current Price ₹ 233
  • High / Low ₹ 449 / 197
  • Stock P/E 112
  • Book Value ₹ 62.1
  • Dividend Yield 0.00 %
  • ROCE 10.8 %
  • ROE 7.13 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's median sales growth is 21.4% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
45.36 41.67 58.06 68.93 65.51 66.65 76.91 77.24 71.94 72.32 71.69 97.62 88.33
38.94 36.44 51.57 60.55 57.90 60.72 68.70 68.99 64.40 64.80 68.69 86.62 81.83
Operating Profit 6.42 5.23 6.49 8.38 7.61 5.93 8.21 8.25 7.54 7.52 3.00 11.00 6.50
OPM % 14.15% 12.55% 11.18% 12.16% 11.62% 8.90% 10.67% 10.68% 10.48% 10.40% 4.18% 11.27% 7.36%
0.08 0.24 0.52 0.22 0.43 0.60 0.24 0.25 0.19 0.42 0.57 0.34 -0.29
Interest 1.42 1.11 1.37 1.50 1.74 1.68 2.84 2.77 3.12 3.31 3.32 4.07 4.23
Depreciation 1.03 0.98 1.09 1.45 1.63 2.25 3.15 3.28 3.29 3.19 3.30 4.63 1.34
Profit before tax 4.05 3.38 4.55 5.65 4.67 2.60 2.46 2.45 1.32 1.44 -3.05 2.64 0.64
Tax % 28.64% 39.35% 31.21% 34.51% 34.48% 25.00% 28.46% -4.90% 34.85% -7.64% -11.15% 11.74% 0.00%
2.89 2.05 3.12 3.71 3.06 1.94 1.76 2.57 0.86 1.56 -2.72 2.34 0.64
EPS in Rs 2.73 1.94 2.95 3.34 2.75 1.74 1.58 2.29 0.77 1.39 -2.19 1.87 0.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
22 39 51 62 68 82 71 43 86 163 290 292 330
23 34 46 56 61 74 67 44 78 142 260 260 302
Operating Profit -1 4 5 6 7 8 4 -2 8 21 30 32 28
OPM % -5% 11% 10% 10% 11% 10% 6% -4% 9% 13% 10% 11% 8%
0 0 0 0 0 0 0 1 1 1 2 1 1
Interest 2 3 3 3 3 3 4 6 5 5 8 12 15
Depreciation 1 1 1 1 1 1 1 3 2 3 7 13 12
Profit before tax -3 0 1 2 3 4 -1 -9 1 13 18 8 2
Tax % -29% -595% 34% 36% 26% 29% -21% -26% 28% 25% 33% 32%
-2 1 1 1 2 3 -1 -6 1 10 12 5 2
EPS in Rs -18.83 1.89 1.30 2.06 2.13 2.52 -1.05 -5.95 0.72 9.49 10.90 4.66 1.58
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 11% 0% 0%
Compounded Sales Growth
10 Years: 22%
5 Years: 33%
3 Years: 50%
TTM: 13%
Compounded Profit Growth
10 Years: 15%
5 Years: 46%
3 Years: 90%
TTM: -64%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 1%
1 Year: -36%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 19%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 7 7 7 11 11 11 11 11 11 12 12 12
Reserves -1 -6 -5 -4 13 16 14 7 8 17 54 68 65
14 13 16 27 23 23 24 35 32 35 80 140 184
7 11 13 17 19 29 35 23 25 32 48 53 66
Total Liabilities 22 24 30 47 65 79 84 75 76 95 194 273 327
3 2 2 4 4 4 4 7 10 15 46 59 93
CWIP 0 0 0 0 0 0 0 0 0 0 0 23 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
19 22 28 43 61 74 80 68 66 79 148 191 234
Total Assets 22 24 30 47 65 79 84 75 76 95 194 273 327

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 4 0 -4 -8 4 6 -1 13 12 -3 -3
0 -1 -1 -2 -1 -2 -1 2 -5 -9 -19 -28
0 -4 0 7 10 -2 -3 -2 -8 -3 22 30
Net Cash Flow 0 -0 -0 0 1 0 2 -0 0 0 -0 -0
Free Cash Flow 0 4 -0 -7 -9 3 5 -0 8 3 -22 -31
CFO/OP 0% 98% 6% -70% -104% 70% 144% 41% 167% 66% 8% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 135 86 110 124 201 206 219 292 128 72 68 93
Inventory Days 226 137 113 199 187 185 298 334 176 132 169 210
Days Payable 167 105 131 141 166 203 312 300 161 115 97 112
Cash Conversion Cycle 194 118 91 182 223 187 204 326 142 88 140 191
Working Capital Days 147 73 26 65 116 100 115 123 50 34 35 41
ROCE % -12% 26% 22% 17% 15% 6% -7% 11% 32% 24% 11%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Bagline Stores
Count

Log in to view insights

Please log in to see hidden values.

Login
Tommy Hilfiger Travel Gear (THTG) Stores
Count
Channel Contribution: Online
Percentage
Channel Contribution: Modern Trade
Percentage
Hard Luggage Annual Manufacturing Capacity
Units
Portfolio Mix: Travel Gear
Percentage
Total Exclusive Brand Outlets (EBOs)
Count
Warehouse Storage Capacity
Units
Total Exclusive Brand Outlets (EBOs)
Count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.24% 51.24% 48.81% 48.71% 48.71% 48.34% 48.34% 48.34% 48.34% 52.36% 52.11% 52.11%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.08% 0.00% 0.01% 0.00% 0.00%
1.18% 1.18% 2.48% 2.52% 2.10% 1.89% 1.37% 1.34% 0.49% 0.24% 0.24% 0.24%
47.58% 47.58% 48.71% 48.78% 49.19% 49.77% 50.28% 50.23% 51.18% 47.39% 47.64% 47.65%
No. of Shareholders 3,9964,2995,2137,46910,37612,46512,55812,11711,90811,97611,28110,812

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls