Basilic Fly Studio Ltd

Basilic Fly Stud Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Basilic Fly Studio Ltd

₹ 185 1.26%
25 Mar - close price
basilicflystudio.com NSE - SME: BASILIC
About

Incorporated in 2016, Basilic Fly Studio Ltd
is in the business of post production activities of providing high end visual effects and 2D and 3D conversion[1]

Key Points

Business Overview:[1]
BFS is a visual effects (VFX) studio headquartered in Chennai with subsidiaries in Canada and UK. It specializes in using technology to deliver VFX solutions for movies, TV shows, web series, and commercials. They have ~11,300 completed projects, has 390+ clients, including 1100 movies, 2,100 series, 8,100 commercials, etc. The company is opening a New Creative Hub at New Bangalore Studio to Support“One of Us” (UK subsidiary). [2]

Website NSE - SM
  • Market Cap ₹ 467 Cr.
  • Current Price ₹ 185
  • High / Low ₹ 510 / 170
  • Stock P/E 8.60
  • Book Value ₹ 122
  • Dividend Yield 0.00 %
  • ROCE 31.2 %
  • ROE 24.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 40.6%
  • Debtor days have improved from 118 to 93.1 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment Media & Entertainment

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Jun 2025 Sep 2025 Dec 2025
56.31 93.44 94.91 95.19 105.02
47.57 74.92 77.72 72.61 87.41
Operating Profit 8.74 18.52 17.19 22.58 17.61
OPM % 15.52% 19.82% 18.11% 23.72% 16.77%
1.41 0.16 0.48 1.01 2.56
Interest 0.86 1.81 1.53 1.92 2.22
Depreciation 1.80 4.07 1.67 3.47 4.17
Profit before tax 7.49 12.80 14.47 18.20 13.78
Tax % 26.30% 3.36% 16.52% 20.66% 35.92%
5.52 12.38 12.08 14.43 8.83
EPS in Rs 2.53 3.73 4.19 5.79 4.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
25 79 103 304
24 40 54 239
Operating Profit 2 38 49 65
OPM % 6% 49% 48% 21%
0 0 3 -2
Interest 0 1 1 4
Depreciation 0 1 1 6
Profit before tax 1 38 51 52
Tax % 32% 26% 28% 13%
1 28 37 46
EPS in Rs 9.00 16.32 15.72 16.11
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 129%
TTM: 229%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 255%
TTM: 80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -26%
Return on Equity
10 Years: %
5 Years: %
3 Years: 41%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 17 23 23 25
Reserves 3 15 100 179 284
4 4 2 51 66
8 18 17 54 61
Total Liabilities 16 53 143 307 437
1 2 2 95 99
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
15 51 141 212 338
Total Assets 16 53 143 307 437

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 11 -28 10
-0 -5 -32 -72
3 -1 53 89
Net Cash Flow 3 6 -7 27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 38 72 189 93
Inventory Days
Days Payable
Cash Conversion Cycle 38 72 189 93
Working Capital Days -60 64 275 132
ROCE % 172% 63% 31%

Insights

In beta
Dec 2013 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2025
Total Workforce
Number of Artists/Employees

Log in to view insights

Please log in to see hidden values.

Login
Client Concentration (Top 5 Clients)
Percentage of Revenue ・Standalone data
Number of Clients
Number
Chennai Office Employee Capacity
Number of Seats ・Standalone data
Days Sales Outstanding (DSO)
Days
Outstanding Order Wins (Consolidated)
INR Crores
Projects Completed - Commercials
Number of Projects
Projects Completed - Movies
Number of Projects
Projects Completed - Web Series
Number of Projects

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 59.90% 55.32% 55.32%
1.32% 0.42% 0.33% 1.25% 0.26% 0.28% 0.28% 0.24% 3.43% 3.40%
6.68% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 2.76% 2.17%
32.10% 39.67% 39.77% 38.84% 39.83% 39.81% 39.81% 39.85% 38.49% 39.11%
No. of Shareholders 1,7852,5032,5284,0414,6895,5665,4014,6314,4804,479

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls