Bang Overseas Ltd
Incorporated in 1992, Bang Overseas Ltd is a manufacturer and exporter of men's wear[1]
- Market Cap ₹ 45.2 Cr.
- Current Price ₹ 33.3
- High / Low ₹ 62.1 / 25.8
- Stock P/E 7.07
- Book Value ₹ 68.9
- Dividend Yield 0.00 %
- ROCE 7.15 %
- ROE 8.55 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.47 times its book value
- Debtor days have improved from 65.4 to 48.4 days.
Cons
- Company has a low return on equity of -1.05% over last 3 years.
- Contingent liabilities of Rs.39.2 Cr.
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -5.09%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 148 | 159 | 173 | 187 | 168 | 110 | 57 | 83 | 117 | 134 | 189 | 224 | 233 | |
| 149 | 155 | 167 | 184 | 166 | 109 | 58 | 78 | 113 | 142 | 192 | 216 | 224 | |
| Operating Profit | -1 | 5 | 6 | 3 | 2 | 1 | -1 | 6 | 4 | -8 | -3 | 8 | 8 |
| OPM % | -0.5% | 3.0% | 3.6% | 1.4% | 1.4% | 0.8% | -2.1% | 7% | 3.4% | -6% | -1.6% | 3.6% | 3.6% |
| 3 | 3 | 4 | 4 | 3 | 10 | 5 | 2 | 2 | 3 | 2 | 0 | 0 | |
| Interest | 5 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | -6 | 1 | 6 | 4 | 2 | 8 | 1 | 5 | 4 | -8 | -4 | 5 | 5 |
| Tax % | -5% | -11% | 35% | 13% | 95% | 5% | -49% | 2% | 67% | -1% | -45% | -25% | |
| -6 | 1 | 4 | 3 | 0 | 7 | 1 | 5 | 1 | -8 | -2 | 6 | 5 | |
| EPS in Rs | -4.12 | 0.84 | 2.80 | 2.35 | 0.07 | 5.38 | 1.03 | 3.64 | 0.85 | -6.18 | -1.60 | 4.39 | 3.40 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 31% |
| 3 Years: | 24% |
| TTM: | 19% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 41% |
| 3 Years: | 89% |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 0% |
| 3 Years: | -13% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 1% |
| 3 Years: | -1% |
| Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 53 | 54 | 66 | 70 | 70 | 77 | 78 | 83 | 84 | 76 | 74 | 80 |
| 41 | 42 | 44 | 31 | 29 | 27 | 24 | 28 | 33 | 30 | 26 | 41 | |
| 30 | 28 | 27 | 52 | 45 | 34 | 22 | 20 | 34 | 39 | 57 | 55 | |
| Total Liabilities | 138 | 139 | 151 | 166 | 157 | 152 | 138 | 145 | 165 | 159 | 171 | 190 |
| 21 | 20 | 28 | 32 | 31 | 20 | 20 | 18 | 18 | 19 | 18 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 106 | 108 | 122 | 134 | 126 | 131 | 117 | 126 | 146 | 139 | 152 | 173 | |
| Total Assets | 138 | 139 | 151 | 166 | 157 | 152 | 138 | 145 | 165 | 159 | 171 | 190 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 4 | -0 | 7 | 3 | 1 | 4 | -14 | 11 | -13 | -2 | -13 | |
| -0 | -1 | -2 | -3 | -5 | 2 | 2 | 10 | -16 | 17 | 5 | 2 | |
| -40 | -3 | 1 | -7 | 1 | -3 | -5 | 4 | 4 | -4 | -3 | 11 | |
| Net Cash Flow | -4 | -0 | -0 | -3 | -0 | 0 | 1 | -0 | -1 | -0 | 0 | -0 |
| Free Cash Flow | 35 | 2 | -0 | 1 | 2 | -0 | 2 | -13 | 9 | -16 | -2 | -13 |
| CFO/OP | -4,879% | 89% | -33% | 252% | 144% | 97% | -284% | -238% | 265% | 155% | 50% | -158% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 97 | 106 | 121 | 158 | 139 | 191 | 354 | 297 | 182 | 89 | 58 | 48 |
| Inventory Days | 100 | 90 | 91 | 66 | 92 | 148 | 208 | 190 | 188 | 261 | 249 | 180 |
| Days Payable | 76 | 68 | 63 | 112 | 96 | 127 | 167 | 107 | 125 | 126 | 143 | 100 |
| Cash Conversion Cycle | 121 | 129 | 149 | 112 | 135 | 212 | 395 | 380 | 245 | 224 | 164 | 127 |
| Working Capital Days | 39 | 40 | 65 | 80 | 103 | 207 | 386 | 307 | 196 | 184 | 122 | 119 |
| ROCE % | -0% | 6% | 6% | 4% | 3% | 2% | 2% | 5% | 4% | -6% | -2% | 7% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Export revenue share (geographic mix) % ・Standalone data |
|
||||||||
| Fabric consumption (manufacturing input volume) meters ・Standalone data |
|||||||||
| Manufactured goods revenue share (business mix) % ・Standalone data |
|||||||||
| Permanent employees employees ・Standalone data |
|||||||||
| Sales to Thomas Scott India (related party) share % ・Standalone data |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Enclosed herewith Intimation of Newspaper Publication regarding Dispatch of Notice of 34th Annual General Meeting of the Company.
- Reg. 34 (1) Annual Report.
-
Notice Of Annual General Meeting To Held On Tuesday, 29Th September, 2026.
- 34th AGM on Sept 29, 2026; seeks approval for Rs200 crore and Rs100 crore related-party transactions.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Enclosed herewith Intimation of Newspaper Publication regarding 34th Annual General Meeting of the Company.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Enclosed herewith Intimation of Newspaper Publication of Extract of Unaudited Standalone & Consolidated Financial Result for the quarter ended June 30, 2026
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
https://www.banggroup.com/about-group
BOL is in manufacturing and trading of Textile and Textile products in a wide range of colors, sizes, designs and patterns. It deals men's wear, apparel, textile and retail market. It also supplies its products under its own brand name Thomas Scott.
Apart from this, the company deals in providing rare services like concept development, designing, manufacturing, logistics and marketing.