Bang Overseas Ltd
Incorporated in 1992, Bang Overseas Ltd (BOL) is a manufacturer and exporter of men’s wear from India and Macedonia. They also provide services like concept development, designing, manufacturing, logistics and marketing [1]
- Market Cap ₹ 66.1 Cr.
- Current Price ₹ 48.8
- High / Low ₹ 76.5 / 37.5
- Stock P/E
- Book Value ₹ 68.5
- Dividend Yield 0.00 %
- ROCE 3.79 %
- ROE 1.38 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.71 times its book value
- Debtor days have improved from 259 to 169 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.20% over past five years.
- Company has a low return on equity of 2.87% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 169 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
137 | 235 | 162 | 128 | 145 | 157 | 168 | 154 | 98 | 57 | 80 | 122 | 132 | |
135 | 230 | 176 | 129 | 141 | 151 | 166 | 152 | 97 | 58 | 75 | 119 | 139 | |
Operating Profit | 3 | 5 | -13 | -1 | 5 | 6 | 3 | 2 | 1 | -1 | 5 | 4 | -7 |
OPM % | 2% | 2% | -8% | -1% | 3% | 4% | 2% | 1% | 1% | -2% | 7% | 3% | -5% |
3 | 4 | 3 | 3 | 3 | 3 | 4 | 3 | 10 | 5 | 2 | 2 | 3 | |
Interest | 5 | 5 | 5 | 5 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Profit before tax | 0 | 3 | -16 | -6 | 1 | 6 | 4 | 2 | 8 | 1 | 5 | 3 | -7 |
Tax % | -243% | 68% | 1% | 5% | -10% | 35% | 12% | 97% | 5% | -62% | 1% | 65% | |
0 | 1 | -16 | -5 | 1 | 4 | 3 | 0 | 7 | 1 | 5 | 1 | -7 | |
EPS in Rs | 0.17 | 0.75 | -11.95 | -3.92 | 0.86 | 2.80 | 2.43 | 0.05 | 5.27 | 0.92 | 3.39 | 0.88 | -5.25 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | -6% |
3 Years: | 8% |
TTM: | 17% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | -18% |
3 Years: | -14% |
TTM: | -337% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 2% |
3 Years: | 20% |
1 Year: | 22% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Reserves | 66 | 67 | 51 | 45 | 46 | 57 | 60 | 60 | 67 | 69 | 73 | 74 | 79 |
43 | 60 | 67 | 38 | 40 | 36 | 31 | 29 | 27 | 24 | 28 | 32 | 30 | |
15 | 13 | 17 | 32 | 32 | 37 | 49 | 43 | 30 | 21 | 14 | 31 | 41 | |
Total Liabilities | 138 | 154 | 147 | 129 | 132 | 144 | 153 | 146 | 138 | 126 | 128 | 150 | 164 |
17 | 18 | 21 | 20 | 20 | 28 | 32 | 31 | 20 | 20 | 18 | 18 | 17 | |
CWIP | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Investments | 2 | 3 | 3 | 13 | 16 | 5 | 4 | 4 | 1 | 1 | 1 | 1 | 0 |
109 | 123 | 113 | 95 | 97 | 111 | 117 | 110 | 117 | 105 | 109 | 132 | 144 | |
Total Assets | 138 | 154 | 147 | 129 | 132 | 144 | 153 | 146 | 138 | 126 | 128 | 150 | 164 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | -16 | 1 | 30 | 5 | 6 | 4 | 7 | 0 | 3 | -13 | 11 | |
-9 | -5 | -0 | -0 | -3 | -2 | -3 | -5 | 2 | 2 | 10 | -15 | |
-46 | 13 | 3 | -33 | -2 | -4 | -4 | -3 | -2 | -4 | 3 | 3 | |
Net Cash Flow | -10 | -8 | 4 | -3 | -0 | -0 | -3 | -0 | 0 | 1 | -0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 133 | 115 | 106 | 106 | 109 | 123 | 154 | 131 | 183 | 325 | 282 | 169 |
Inventory Days | 76 | 34 | 90 | 108 | 96 | 99 | 70 | 92 | 155 | 168 | 145 | 136 |
Days Payable | 22 | 16 | 32 | 85 | 63 | 66 | 106 | 102 | 128 | 155 | 76 | 106 |
Cash Conversion Cycle | 187 | 133 | 164 | 130 | 142 | 155 | 118 | 120 | 210 | 338 | 350 | 199 |
Working Capital Days | 196 | 146 | 176 | 137 | 123 | 135 | 122 | 142 | 281 | 464 | 392 | 236 |
ROCE % | 4% | 6% | -8% | -1% | 6% | 7% | 4% | 3% | 2% | 2% | 5% | 4% |
Documents
Announcements
- Compliances-Certificate Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024 23 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 23 Apr
- Compliances-Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024 23 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - DP) Regulations, 2018, we hereby enclosed Certificate dated April 10, 2024 received from "KFin Technologies Limited", Registrar and Share Transfer Agent of the Company, confirming …
- Closure of Trading Window 28 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Brands
They have 3 brands in their portfolio:
Thomas Scott - Formal shirts, Semi-formal, and Business casual shirts [1]
Italian Gold - Sourcing facility of Bang overseas Ltd. It has a tie up with Roberto Ferrari to solely market its premium fabric in India. This gives it the made-in-Italy label [2]
Hammersmith - Shirts that are branded into 4 categories: Dress Shirts Luxury, Dress Shirts Exotica, Dress Shirts Classic, and Smart Shirts [3]