Bang Overseas Ltd

Bang Overseas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bang Overseas Ltd

₹ 46.9 0.43%
14 Jan - close price
banggroup.com BSE: 532946 NSE: BANG
About

Incorporated in 1992, Bang Overseas Ltd is a manufacturer and exporter of men's wear[1]

Key Points

Business Overview:[1][2][3]
https://www.banggroup.com/about-group
BOL is in manufacturing and trading of Textile and Textile products in a wide range of colors, sizes, designs and patterns. It deals men's wear, apparel, textile and retail market. It also supplies its products under its own brand name Thomas Scott.
Apart from this, the company deals in providing rare services like concept development, designing, manufacturing, logistics and marketing.

Website BSE NSE
  • Market Cap ₹ 63.6 Cr.
  • Current Price ₹ 46.9
  • High / Low ₹ 68.8 / 42.8
  • Stock P/E 11.8
  • Book Value ₹ 66.6
  • Dividend Yield 0.00 %
  • ROCE -1.98 %
  • ROE -2.46 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.70 times its book value
  • Debtor days have improved from 110 to 58.3 days.
  • Company's working capital requirements have reduced from 167 days to 122 days

Cons

  • Company has a low return on equity of -3.38% over last 3 years.
  • Contingent liabilities of Rs.39.2 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.2.00 Cr.
  • Promoter holding has decreased over last 3 years: -4.89%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
28.37 30.19 32.77 29.68 30.42 36.82 36.80 41.94 48.44 50.20 48.25 48.56 58.10
27.88 29.97 32.11 30.82 34.33 40.13 36.92 48.34 47.99 49.39 46.15 47.30 56.34
Operating Profit 0.49 0.22 0.66 -1.14 -3.91 -3.31 -0.12 -6.40 0.45 0.81 2.10 1.26 1.76
OPM % 1.73% 0.73% 2.01% -3.84% -12.85% -8.99% -0.33% -15.26% 0.93% 1.61% 4.35% 2.59% 3.03%
0.45 0.75 0.58 0.85 0.88 0.80 0.42 0.44 0.60 0.53 0.60 0.40 0.47
Interest 0.28 0.37 0.39 0.32 0.40 0.35 0.44 0.21 0.49 0.44 0.56 0.40 0.60
Depreciation 0.34 0.34 0.35 0.33 0.34 0.37 0.38 0.35 0.36 0.36 0.35 0.34 0.34
Profit before tax 0.32 0.26 0.50 -0.94 -3.77 -3.23 -0.52 -6.52 0.20 0.54 1.79 0.92 1.29
Tax % 90.62% 57.69% 98.00% 21.28% -3.45% -0.31% -26.92% -32.98% 95.00% 14.81% 3.35% -83.70% -16.28%
0.04 0.10 0.01 -1.14 -3.64 -3.22 -0.38 -4.37 0.02 0.46 1.73 1.69 1.50
EPS in Rs 0.03 0.07 0.01 -0.84 -2.68 -2.37 -0.28 -3.22 0.01 0.34 1.28 1.25 1.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
194 148 159 173 187 168 110 57 83 117 134 189 205
209 149 155 167 184 166 109 58 78 113 142 192 199
Operating Profit -15 -1 5 6 3 2 1 -1 6 4 -8 -3 6
OPM % -8% -1% 3% 4% 1% 1% 1% -2% 7% 3% -6% -2% 3%
4 3 3 4 4 3 10 5 2 2 3 2 2
Interest 5 5 5 2 1 1 1 1 1 1 2 2 2
Depreciation 1 3 2 2 2 2 2 2 2 1 1 1 1
Profit before tax -17 -6 1 6 4 2 8 1 5 4 -8 -4 5
Tax % -1% -5% -11% 35% 13% 95% 5% -49% 2% 67% -1% -45%
-17 -6 1 4 3 0 7 1 5 1 -8 -2 5
EPS in Rs -12.60 -4.12 0.84 2.80 2.35 0.07 5.38 1.03 3.64 0.85 -6.18 -1.60 3.98
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 11%
3 Years: 31%
TTM: 25%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: %
TTM: 168%
Stock Price CAGR
10 Years: 11%
5 Years: 9%
3 Years: 0%
1 Year: -30%
Return on Equity
10 Years: 1%
5 Years: -1%
3 Years: -3%
Last Year: -2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 14 14
Reserves 59 53 54 66 70 70 77 78 83 84 76 74 77
77 41 42 44 31 29 27 24 28 33 30 26 32
18 30 28 27 52 45 34 22 20 34 39 57 71
Total Liabilities 168 138 139 151 166 157 152 138 145 165 159 171 193
22 21 20 28 32 31 20 20 18 18 19 18 17
CWIP 10 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 11 11 1 0 0 0 0 0 0 0 0 0
135 106 108 122 134 126 131 117 126 146 139 152 175
Total Assets 168 138 139 151 166 157 152 138 145 165 159 171 193

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 37 4 -0 7 3 1 4 -14 11 -13 -2
-1 -0 -1 -2 -3 -5 2 2 10 -16 17 5
2 -40 -3 1 -7 1 -3 -5 4 4 -4 -3
Net Cash Flow 5 -4 -0 -0 -3 -0 0 1 -0 -1 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 15 97 106 121 158 139 191 354 297 182 89 58
Inventory Days 95 100 90 91 66 92 148 208 190 188 261 249
Days Payable 29 76 68 63 112 96 127 167 107 125 126 143
Cash Conversion Cycle 80 121 129 149 112 135 212 395 380 245 224 164
Working Capital Days 30 39 40 65 80 103 207 386 307 196 184 122
ROCE % -8% -0% 6% 6% 4% 3% 2% 2% 5% 4% -6% -2%

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.98% 72.98% 72.98% 72.98% 72.98% 72.98% 72.98% 67.87% 67.87% 67.87% 67.87% 67.87%
0.00% 0.00% 0.01% 0.02% 0.00% 0.00% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
27.01% 27.02% 27.01% 27.01% 27.02% 27.03% 26.96% 32.14% 32.14% 32.13% 32.13% 32.13%
No. of Shareholders 7,6037,4817,2787,0356,5336,5116,9997,8827,4887,2617,1537,154

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings