Bang Overseas Ltd

₹ 53.8 -0.09%

21 Oct - close price

About

Incorporated in 1992, Bang Overseas Ltd is a manufacturer and exporter of men's wear^[1]

Key Points

Business Overview:^[1]^[2]^[3]
https://www.banggroup.com/about-group
BOL is in manufacturing and trading of Textile and Textile products in a wide range of colors, sizes, designs and patterns. It deals men's wear, apparel, textile and retail market. It also supplies its products under its own brand name Thomas Scott.
Apart from this, the company deals in providing rare services like concept development, designing, manufacturing, logistics and marketing.

Website BSE NSE

Market Cap ₹ 72.9 Cr.
Current Price ₹ 53.8
High / Low ₹ 96.4 / 42.8
Stock P/E 18.7
Book Value ₹ 64.2
Dividend Yield 0.00 %
ROCE -1.98 %
ROE -2.46 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.84 times its book value
Debtor days have improved from 110 to 58.3 days.
Company's working capital requirements have reduced from 167 days to 122 days

Cons

Company has a low return on equity of -3.38% over last 3 years.
Contingent liabilities of Rs.39.2 Cr.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.2.13 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	26.20	28.37	30.19	32.77	29.68	30.42	36.82	36.80	41.94	48.44	50.20	48.25	48.56
	23.62	27.88	29.97	32.11	30.82	34.33	40.13	36.92	48.34	47.99	49.39	46.15	47.30
Operating Profit	2.58	0.49	0.22	0.66	-1.14	-3.91	-3.31	-0.12	-6.40	0.45	0.81	2.10	1.26
OPM %	9.85%	1.73%	0.73%	2.01%	-3.84%	-12.85%	-8.99%	-0.33%	-15.26%	0.93%	1.61%	4.35%	2.59%
	0.40	0.45	0.75	0.58	0.85	0.88	0.80	0.42	0.44	0.60	0.53	0.60	0.40
Interest	0.21	0.28	0.37	0.39	0.32	0.40	0.35	0.44	0.21	0.49	0.44	0.56	0.40
Depreciation	0.34	0.34	0.34	0.35	0.33	0.34	0.37	0.38	0.35	0.36	0.36	0.35	0.34
Profit before tax	2.43	0.32	0.26	0.50	-0.94	-3.77	-3.23	-0.52	-6.52	0.20	0.54	1.79	0.92
Tax %	58.85%	90.62%	57.69%	98.00%	21.28%	-3.45%	-0.31%	-26.92%	-32.98%	95.00%	14.81%	3.35%	-83.70%
	1.00	0.04	0.10	0.01	-1.14	-3.64	-3.22	-0.38	-4.37	0.02	0.46	1.73	1.69
EPS in Rs	0.74	0.03	0.07	0.01	-0.84	-2.68	-2.37	-0.28	-3.22	0.01	0.34	1.28	1.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	194	148	159	173	187	168	110	57	83	117	134	189	195
	209	149	155	167	184	166	109	58	78	113	142	192	191
Operating Profit	-15	-1	5	6	3	2	1	-1	6	4	-8	-3	5
OPM %	-8%	-1%	3%	4%	1%	1%	1%	-2%	7%	3%	-6%	-2%	2%
	4	3	3	4	4	3	10	5	2	2	3	2	2
Interest	5	5	5	2	1	1	1	1	1	1	2	2	2
Depreciation	1	3	2	2	2	2	2	2	2	1	1	1	1
Profit before tax	-17	-6	1	6	4	2	8	1	5	4	-8	-4	3
Tax %	-1%	-5%	-11%	35%	13%	95%	5%	-49%	2%	67%	-1%	-45%
	-17	-6	1	4	3	0	7	1	5	1	-8	-2	4
EPS in Rs	-12.60	-4.12	0.84	2.80	2.35	0.07	5.38	1.03	3.64	0.85	-6.18	-1.60	2.88
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	2%
5 Years:	11%
3 Years:	31%
TTM:	34%

Compounded Profit Growth
10 Years:	5%
5 Years:	%
3 Years:	%
TTM:	134%

Stock Price CAGR
10 Years:	16%
5 Years:	21%
3 Years:	2%
1 Year:	3%

Return on Equity
10 Years:	1%
5 Years:	-1%
3 Years:	-3%
Last Year:	-2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	59	53	54	66	70	70	77	78	83	84	76	74
	77	41	42	44	31	29	27	24	28	33	30	26
	18	30	28	27	52	45	34	22	20	34	39	57
Total Liabilities	168	138	139	151	166	157	152	138	145	165	159	171
	22	21	20	28	32	31	20	20	18	18	19	18
CWIP	10	0	0	0	0	0	0	0	0	0	0	0
Investments	0	11	11	1	0	0	0	0	0	0	0	0
	135	106	108	122	134	126	131	117	126	146	139	152
Total Assets	168	138	139	151	166	157	152	138	145	165	159	171

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3	37	4	-0	7	3	1	4	-14	11	-13	-2
	-1	-0	-1	-2	-3	-5	2	2	10	-16	17	5
	2	-40	-3	1	-7	1	-3	-5	4	4	-4	-3
Net Cash Flow	5	-4	-0	-0	-3	-0	0	1	-0	-1	-0	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	15	97	106	121	158	139	191	354	297	182	89	58
Inventory Days	95	100	90	91	66	92	148	208	190	188	261	249
Days Payable	29	76	68	63	112	96	127	167	107	125	126	143
Cash Conversion Cycle	80	121	129	149	112	135	212	395	380	245	224	164
Working Capital Days	30	39	40	65	80	103	207	386	307	196	184	122
ROCE %	-8%	-0%	6%	6%	4%	3%	2%	2%	5%	4%	-6%	-2%

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	72.76%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	67.87%	67.87%	67.87%	67.87%
	0.00%	0.00%	0.00%	0.01%	0.02%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%
	27.23%	27.01%	27.02%	27.01%	27.01%	27.02%	27.03%	26.96%	32.14%	32.14%	32.13%	32.13%
No. of Shareholders	7,760	7,603	7,481	7,278	7,035	6,533	6,511	6,999	7,882	7,488	7,261	7,153

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	67.87%	67.87%
	0.00%	0.00%	0.07%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	27.02%	27.02%	26.95%	26.97%	27.02%	27.02%	27.01%	27.02%	32.14%	32.13%
No. of Shareholders	4,971	5,211	4,406	4,320	4,222	5,858	7,603	6,533	7,488	7,153

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bang Overseas Ltd

Bang Overseas Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings