Bang Overseas Ltd

₹ 55.2 -5.09%

12 Jun - close price

About

Incorporated in 1992, Bang Overseas Ltd is a manufacturer and exporter of men's wear^[1]

Key Points

Business Overview:^[1]^[2]^[3]
https://www.banggroup.com/about-group
BOL is in manufacturing and trading of Textile and Textile products in a wide range of colors, sizes, designs and patterns. It deals men's wear, apparel, textile and retail market. It also supplies its products under its own brand name Thomas Scott.
Apart from this, the company deals in providing rare services like concept development, designing, manufacturing, logistics and marketing.

Website BSE NSE

Market Cap ₹ 75.0 Cr.
Current Price ₹ 55.2
High / Low ₹ 96.4 / 42.8
Stock P/E
Book Value ₹ 58.0
Dividend Yield 0.00 %
ROCE -2.19 %
ROE -2.51 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.95 times its book value
Company is expected to give good quarter
Debtor days have improved from 102 to 52.8 days.
Company's working capital requirements have reduced from 200 days to 146 days

Cons

Company has low interest coverage ratio.
Company has a low return on equity of -3.19% over last 3 years.
Contingent liabilities of Rs.30.3 Cr.
Company might be capitalizing the interest cost
Promoter holding has decreased over last 3 years: -5.11%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	25.29	25.60	28.90	32.82	35.11	29.64	29.78	37.51	36.73	41.81	48.97	50.98	48.74
	23.17	23.19	28.50	32.57	34.48	30.67	33.44	40.51	36.53	48.27	48.59	50.37	46.22
Operating Profit	2.12	2.41	0.40	0.25	0.63	-1.03	-3.66	-3.00	0.20	-6.46	0.38	0.61	2.52
OPM %	8.38%	9.41%	1.38%	0.76%	1.79%	-3.48%	-12.29%	-8.00%	0.54%	-15.45%	0.78%	1.20%	5.17%
	0.53	0.40	0.45	0.75	0.55	0.85	0.88	0.79	0.42	0.49	0.49	0.49	0.56
Interest	0.23	0.18	0.23	0.32	0.34	0.27	0.37	0.31	0.37	0.20	0.29	0.34	0.47
Depreciation	0.37	0.34	0.34	0.34	0.35	0.33	0.34	0.37	0.38	0.34	0.35	0.36	0.35
Profit before tax	2.05	2.29	0.28	0.34	0.49	-0.78	-3.49	-2.89	-0.13	-6.51	0.23	0.40	2.26
Tax %	7.80%	58.08%	96.43%	55.88%	81.63%	26.92%	-4.01%	-0.35%	-115.38%	-28.11%	34.78%	20.00%	2.65%
	1.90	0.96	0.01	0.14	0.09	-0.99	-3.35	-2.88	0.02	-4.68	0.15	0.32	2.20
EPS in Rs	1.40	0.71	0.01	0.10	0.07	-0.73	-2.47	-2.12	0.01	-3.45	0.11	0.24	1.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	162	128	145	157	168	154	98	57	80	122	134	190
	176	129	141	151	166	152	97	58	75	119	141	193
Operating Profit	-13	-1	5	6	3	2	1	-1	5	4	-7	-3
OPM %	-8%	-1%	3%	4%	2%	1%	1%	-2%	7%	3%	-6%	-2%
	3	3	3	3	4	3	10	5	2	2	3	2
Interest	5	5	4	1	1	1	1	1	1	1	1	1
Depreciation	1	3	2	2	2	2	2	2	2	1	1	1
Profit before tax	-16	-6	1	6	4	2	8	1	5	3	-7	-4
Tax %	-1%	-5%	-10%	35%	12%	97%	5%	-62%	1%	65%	-1%	-45%
	-16	-5	1	4	3	0	7	1	5	1	-7	-2
EPS in Rs	-11.95	-3.92	0.86	2.80	2.43	0.05	5.27	0.92	3.39	0.88	-5.31	-1.47
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	4%
5 Years:	14%
3 Years:	33%
TTM:	43%

Compounded Profit Growth
10 Years:	5%
5 Years:	%
3 Years:	%
TTM:	72%

Stock Price CAGR
10 Years:	21%
5 Years:	27%
3 Years:	4%
1 Year:	21%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	-3%
Last Year:	-3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	51	45	46	57	60	60	67	69	73	74	67	65
	67	38	40	36	31	29	27	24	28	32	26	26
	17	32	32	37	49	43	30	21	14	31	39	55
Total Liabilities	147	129	132	144	153	146	138	126	128	150	146	159
	21	20	20	28	32	31	20	20	18	18	19	18
CWIP	10	0	0	0	0	0	0	0	0	0	0	0
Investments	3	13	16	5	4	4	1	1	1	1	1	1
	113	95	97	111	117	110	117	105	109	132	126	141
Total Assets	147	129	132	144	153	146	138	126	128	150	146	159

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	30	5	6	4	7	0	3	-13	11	-12	-3
	-0	-0	-3	-2	-3	-5	2	2	10	-15	19	5
	3	-33	-2	-4	-4	-3	-2	-4	3	3	-7	-1
Net Cash Flow	4	-3	-0	-0	-3	-0	0	1	-0	-1	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	106	106	109	123	154	131	183	325	282	169	84	53
Inventory Days	90	108	96	99	70	92	155	168	145	136	238	227
Days Payable	32	85	63	66	106	102	128	155	76	106	126	135
Cash Conversion Cycle	164	130	142	155	118	120	210	338	350	199	196	144
Working Capital Days	176	137	123	135	122	142	281	464	392	236	218	146
ROCE %	-8%	-1%	6%	7%	4%	3%	2%	2%	5%	4%	-5%	-2%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	72.98%	72.98%	72.76%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	67.87%	67.87%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.02%	0.00%	0.00%	0.05%	0.00%	0.00%
	27.02%	27.02%	27.23%	27.01%	27.02%	27.01%	27.01%	27.02%	27.03%	26.96%	32.14%	32.14%
No. of Shareholders	8,045	7,832	7,760	7,603	7,481	7,278	7,035	6,533	6,511	6,999	7,882	7,488

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	67.87%
	0.00%	0.00%	0.07%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
	27.02%	27.02%	26.95%	26.97%	27.02%	27.02%	27.01%	27.02%	32.14%
No. of Shareholders	4,971	5,211	4,406	4,320	4,222	5,858	7,603	6,533	7,488

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bang Overseas Ltd

Bang Overseas Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings