Banaras Beads Ltd

₹ 104 -1.51%

01 Jul 9:26 a.m.

banarasbead.com BSE: 526849 NSE: BANARBEADS

About

Incorporated in 1980, Banaras Beads Ltd is in the business of Manufacturing and export of Handicraft items like Glass Beads; Necklaces, Imitation Jewelry, etc.^[1]

Key Points

Business Overview:^[1]
The company is a leading exporter of glassbeads and handicrafts with its largest market in the US. Orders are sourced through international trade fairs, direct meetings with foreign buyers, and online interactions showcasing newly developed products.

Website BSE NSE

Market Cap ₹ 69.3 Cr.
Current Price ₹ 104
High / Low ₹ 172 / 96.0
Stock P/E 39.1
Book Value ₹ 86.9
Dividend Yield 2.15 %
ROCE 5.71 %
ROE 3.12 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.16 times its book value

Cons

The company has delivered a poor sales growth of 4.48% over past five years.
Company has a low return on equity of 4.60% over last 3 years.
Earnings include an other income of Rs.1.62 Cr.
Debtor days have increased from 88.0 to 119 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	8.81	6.22	9.52	3.80	8.69	7.08	11.55	5.74	7.20	6.21	5.05	7.72	6.51
	7.62	5.74	8.33	3.38	8.14	6.51	9.78	4.92	6.24	5.29	4.74	6.64	4.80
Operating Profit	1.19	0.48	1.19	0.42	0.55	0.57	1.77	0.82	0.96	0.92	0.31	1.08	1.71
OPM %	13.51%	7.72%	12.50%	11.05%	6.33%	8.05%	15.32%	14.29%	13.33%	14.81%	6.14%	13.99%	26.27%
	0.71	0.54	0.54	0.59	0.78	0.53	0.51	0.47	0.48	0.39	0.34	0.43	0.46
Interest	0.63	0.13	0.02	0.05	0.06	0.12	0.16	0.18	0.20	0.15	0.19	0.30	1.17
Depreciation	0.48	0.31	0.31	0.31	0.22	0.26	0.26	0.51	0.36	0.36	0.41	0.43	0.36
Profit before tax	0.79	0.58	1.40	0.65	1.05	0.72	1.86	0.60	0.88	0.80	0.05	0.78	0.64
Tax %	27.85%	22.41%	22.86%	30.77%	26.67%	25.00%	25.27%	16.67%	25.00%	23.75%	20.00%	25.64%	14.06%
	0.57	0.45	1.08	0.45	0.77	0.54	1.39	0.50	0.66	0.61	0.04	0.58	0.55
EPS in Rs	0.86	0.68	1.63	0.68	1.16	0.81	2.09	0.75	0.99	0.92	0.06	0.87	0.83
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	23.57	24.74	27.32	23.78	17.31	25.78	20.47	25.12	26.97	28.22	31.56	25.49
	19.59	21.98	23.58	20.50	14.74	21.91	17.12	21.97	23.33	25.58	27.43	21.47
Operating Profit	3.98	2.76	3.74	3.28	2.57	3.87	3.35	3.15	3.64	2.64	4.13	4.02
OPM %	16.89%	11.16%	13.69%	13.79%	14.85%	15.01%	16.37%	12.54%	13.50%	9.36%	13.09%	15.77%
	1.19	6.30	1.32	0.96	0.84	0.82	1.48	2.19	1.80	2.45	1.99	1.62
Interest	0.19	0.67	0.15	0.08	0.30	0.11	0.20	0.25	0.79	0.26	0.67	1.80
Depreciation	2.35	2.13	2.10	1.84	1.52	1.35	1.46	1.28	1.23	1.15	1.39	1.57
Profit before tax	2.63	6.26	2.81	2.32	1.59	3.23	3.17	3.81	3.42	3.68	4.06	2.27
Tax %	38.78%	30.99%	40.57%	40.52%	27.67%	27.55%	24.61%	23.36%	25.44%	25.27%	23.89%	21.59%
	1.61	4.32	1.67	1.38	1.16	2.34	2.39	2.92	2.54	2.75	3.09	1.77
EPS in Rs	2.43	6.51	2.52	2.08	1.75	3.53	3.60	4.40	3.83	4.14	4.66	2.67
Dividend Payout %	41.06%	38.25%	39.58%	0.00%	0.00%	0.00%	0.00%	45.27%	52.05%	48.07%	48.13%	0.00%

Compounded Sales Growth
10 Years:	0%
5 Years:	4%
3 Years:	-2%
TTM:	-19%

Compounded Profit Growth
10 Years:	6%
5 Years:	-5%
3 Years:	-11%
TTM:	-43%

Stock Price CAGR
10 Years:	10%
5 Years:	12%
3 Years:	6%
1 Year:	-17%

Return on Equity
10 Years:	4%
5 Years:	5%
3 Years:	5%
Last Year:	3%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.61	6.61	6.61	6.61	6.61	6.61	6.61	6.61	6.61	6.61	6.61	6.60
Reserves	33.25	35.57	37.01	37.60	38.75	41.05	43.43	45.02	46.22	47.63	49.23	51.05
	14.94	5.09	1.10	1.90	0.84	0.00	4.33	5.80	0.29	3.29	8.58	20.53
	3.86	5.21	3.07	2.74	1.91	2.16	1.72	2.34	2.79	2.28	2.21	2.36
Total Liabilities	58.66	52.48	47.79	48.85	48.11	49.82	56.09	59.77	55.91	59.81	66.63	80.54
	14.13	13.78	12.61	11.26	9.80	19.35	18.16	8.62	8.75	8.44	10.17	16.65
CWIP	0.00	0.00	0.00	8.84	9.04	0.00	0.00	0.38	0.25	0.45	0.00	0.00
Investments	6.19	3.67	3.19	3.12	3.15	4.89	3.12	3.13	3.04	3.03	2.98	2.98
	38.34	35.03	31.99	25.63	26.12	25.58	34.81	47.64	43.87	47.89	53.48	60.91
Total Assets	58.66	52.48	47.79	48.85	48.11	49.82	56.09	59.77	55.91	59.81	66.63	80.54

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.00	2.72	5.49	4.43	0.33	3.64	-9.31	-4.00	-4.45	-3.47	4.97	-4.68
	-7.34	3.79	0.72	-8.37	0.51	-2.85	2.89	10.06	0.95	12.94	-17.14	-2.97
	12.87	-12.96	-4.06	0.08	-1.14	-0.90	4.27	-0.10	-7.62	1.42	3.14	10.16
Net Cash Flow	6.53	-6.45	2.15	-3.86	-0.30	-0.11	-2.15	5.97	-11.12	10.88	-9.02	2.51
Free Cash Flow	-1.33	0.96	4.57	-4.90	0.07	1.77	-9.58	4.40	-5.67	-4.49	2.32	-12.72
CFO/OP	47%	147%	188%	169%	32%	118%	-254%	-98%	-98%	-94%	145%	-103%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	8.52	19.77	9.62	12.13	14.76	4.11	47.79	66.69	83.91	86.40	58.98	118.56
Inventory Days	550.47	468.58	317.59	442.72	857.06	482.69						1,666.83
Days Payable	11.46	31.57	23.01	10.70	16.82	5.54						25.92
Cash Conversion Cycle	547.53	456.78	304.20	444.15	855.01	481.25	47.79	66.69	83.91	86.40	58.98	1,759.48
Working Capital Days	9.91	186.93	198.93	186.49	311.86	211.38	335.40	297.87	370.95	385.18	262.76	341.95
ROCE %	5.96%	4.21%	6.26%	5.26%	4.09%	7.31%	6.23%	6.28%	7.62%	7.09%	7.76%	5.71%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Number of Permanent Employees
Number

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
			xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx

Please log in to see hidden values.

Export Revenue Share
%

Solar Power Plant Capacity
KVA

Solar Power Generation
KWH

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.14%	58.48%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.04%	0.04%	0.00%	0.00%	0.00%
	41.86%	41.85%	41.85%	41.84%	41.85%	41.85%	41.81%	41.81%	41.80%	41.86%	41.84%	41.51%
No. of Shareholders	6,582	6,538	6,592	6,806	6,664	6,902	7,502	7,159	7,008	7,156	6,521	6,024

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	57.80%	57.80%	57.80%	57.80%	57.80%	57.80%	58.14%	58.14%	58.14%	58.48%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%	0.00%
	42.20%	42.20%	42.20%	42.20%	42.20%	42.20%	41.85%	41.84%	41.81%	41.51%
No. of Shareholders	6,721	6,941	5,997	5,523	5,677	6,969	6,638	6,806	7,159	6,024

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Banaras Beads Ltd

Banaras Beads Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Concalls