Balkrishna Paper Mills Ltd

Balkrishna Paper Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Balkrishna Paper Mills Ltd

₹ 31.3 1.99%
01 Dec 12:45 p.m.
bpml.in BSE: 539251 NSE : BALKRISHNA
About

Incorporated in 1975, Balkrishna Paper Mills Ltd does manufacturing and marketing of Coated Duplex Board page

Key Points

Business Group:[1]
Company is a part of SIYARAM PODDAR GROUP which is in the business of manufacturing textiles, garments yarn, home furnishings and paper

Website BSE NSE
  • Market Cap ₹ 33.6 Cr.
  • Current Price ₹ 31.3
  • High / Low ₹ 50.8 / 23.0
  • Stock P/E
  • Book Value ₹ -176
  • Dividend Yield 0.00 %
  • ROCE -44.5 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -12.1% over past five years.
  • Contingent liabilities of Rs.12.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Paper Industry: Paper

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
28 33 54 54 60 78 50 71 11 21 5 1 1
32 34 53 55 62 79 52 75 31 31 8 4 3
Operating Profit -4 -1 1 -0 -3 -0 -3 -4 -20 -9 -3 -3 -2
OPM % -14% -4% 1% -0% -4% -0% -5% -5% -173% -44% -55% -243% -241%
1 1 0 0 14 1 0 0 0 0 0 0 -46
Interest 3 3 4 2 2 2 2 2 3 3 3 3 3
Depreciation 2 2 2 2 2 2 2 2 2 2 2 1 1
Profit before tax -8 -5 -4 -4 8 -3 -6 -7 -24 -14 -7 -7 -52
Tax % 0% -4% -5% -1% -2% -7% -1% 3% 1% -0% -4% -4% 41%
-8 -6 -4 -4 8 -3 -6 -7 -24 -14 -7 -8 -31
EPS in Rs -7.34 -5.17 -3.97 -3.52 7.38 -3.03 -5.20 -6.65 -22.16 -12.78 -6.71 -7.00 -28.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 19 156 180 208 214 196 126 242 109 29
0 21 165 191 231 237 209 136 248 144 46
Operating Profit 0 -2 -8 -12 -23 -23 -13 -9 -6 -35 -18
OPM % -10% -5% -7% -11% -11% -7% -7% -2% -32% -61%
0 0 44 5 2 0 0 3 16 0 -46
Interest 0 1 5 7 11 14 13 13 8 11 11
Depreciation 0 1 4 6 7 7 7 6 6 6 5
Profit before tax 0 -3 27 -20 -38 -44 -33 -26 -4 -52 -80
Tax % -2% 39% -19% -6% 3% -6% -1% -4% 0%
0 -3 16 -23 -40 -42 -35 -26 -5 -52 -59
EPS in Rs 0.00 -2.89 15.34 -21.84 -37.42 -39.33 -32.18 -24.07 -4.37 -48.31 -54.99
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -12%
3 Years: -18%
TTM: -86%
Compounded Profit Growth
10 Years: %
5 Years: -7%
3 Years: -21%
TTM: 67%
Stock Price CAGR
10 Years: %
5 Years: -10%
3 Years: 19%
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0 11 11 11 11 11 11 11 11 11 11
Reserves 0 48 64 38 -2 -44 -79 -105 -109 -161 -200
Preference Capital 0 0 0 0 25 25 84 84 134 134
0 89 82 81 104 120 93 108 71 95 214
0 39 50 75 97 121 171 200 215 190 48
Total Liabilities 0 187 207 205 210 208 196 215 187 135 73
0 79 77 156 155 149 146 139 128 121 62
CWIP 0 65 80 4 1 3 1 1 0 0 0
Investments 0 1 12 0 0 0 0 0 0 0 0
0 41 37 45 54 55 50 74 59 14 11
Total Assets 0 187 207 205 210 208 196 215 187 135 73

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 3 -2 4 -36 -3 -14 24 -55 -20
0 -2 18 3 -2 -2 -0 -0 19 2
0 -0 -13 -10 39 6 14 8 5 18
Net Cash Flow 0 0 3 -3 -0 0 -0 31 -31 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 277 24 28 29 27 21 32 9 3
Inventory Days 463 48 51 68 73 81 104 94 38
Days Payable 669 104 157 116 165 164 223 96 83
Cash Conversion Cycle 71 -32 -78 -20 -65 -62 -87 7 -41
Working Capital Days -146 -48 -54 -7 -50 -49 -126 15 -27
ROCE % -3% -8% -9% -20% -23% -18% -12% -9% -44%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
58.71% 58.71% 58.71% 58.71% 58.70% 58.70% 58.70% 58.71% 58.71% 58.71% 58.71% 58.71%
41.29% 41.29% 41.29% 41.29% 41.30% 41.30% 41.30% 41.29% 41.28% 41.29% 41.30% 41.29%
No. of Shareholders 11,13910,65010,49310,33010,44910,63810,58110,88411,66711,58511,90512,296

Documents

Announcements

Annual reports

Credit ratings