Bajaj Consumer Care Ltd

Bajaj Consumer Care Ltd

₹ 490 0.29%
06 May - close price
About

Bajaj Consumer Care is engaged in the business of cosmetics, toiletries and other personal care products. The Company has presence in both domestic and international markets.(Source : 201903 Annual Report Page No: 98)

Key Points

Product Portfolio:
a) Hair Care Products:[1]
The segment is led by its flagship product, Bajaj Almond Drops Hair Oil (ADHO)
a premium, non-sticky oil that has a
brand recognition and has diversified
into shampoos, conditioners, serums,
and a cooling variant. The other products include Ayurvedic and functional oils like Brahmi Amla, Amla Aloe Vera, Sarson Amla, and Coco Onion. Their 100% Pure Coconut Oil has shown notable growth (19% in FY25), capturing a 2% all-India market share, with 6–10% shares in key states.[2]

  • Market Cap 6,404 Cr.
  • Current Price 490
  • High / Low 497 / 161
  • Stock P/E 33.7
  • Book Value 57.8
  • Dividend Yield 0.00 %
  • ROCE 30.6 %
  • ROE 25.3 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 8.48 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.79% over past five years.
  • Working capital days have increased from 50.2 days to 124 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
249 270 235 239 240 246 234 234 250 267 265 306 327
208 222 198 203 205 209 201 208 219 226 217 250 250
Operating Profit 42 48 37 36 35 37 33 26 32 40 48 56 77
OPM % 17% 18% 16% 15% 14% 15% 14% 11% 13% 15% 18% 18% 23%
10 11 11 11 12 11 9 8 9 8 8 5 6
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 3 3 2 3 3 3 2 4 5 5
Profit before tax 49 56 45 44 44 45 39 31 38 46 51 56 78
Tax % 18% 17% 18% 18% 18% 18% 18% 19% 18% 17% 18% 18% 18%
40 46 37 36 36 37 32 25 31 38 42 46 64
EPS in Rs 2.80 3.24 2.61 2.55 2.49 2.60 2.32 1.85 2.26 2.77 3.24 3.55 4.87
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
817 800 797 828 918 852 922 880 961 984 965 1,165
578 526 533 575 644 647 678 706 820 829 837 944
Operating Profit 239 274 264 254 274 205 243 174 141 155 128 221
OPM % 29% 34% 33% 31% 30% 24% 26% 20% 15% 16% 13% 19%
-15 -18 21 24 17 30 35 39 37 45 36 27
Interest 0 0 1 1 1 4 1 1 1 1 1 2
Depreciation 5 5 5 7 7 6 6 5 9 10 10 15
Profit before tax 219 250 278 270 283 225 270 206 169 189 153 231
Tax % 21% 22% 22% 22% 22% 18% 17% 18% 18% 18% 18% 18%
173 196 218 211 222 185 223 170 139 155 125 190
EPS in Rs 11.71 13.32 14.80 14.31 15.02 12.52 15.12 11.50 9.63 10.88 9.14 14.56
Dividend Payout % 98% 86% 78% 84% 93% 16% 66% 70% 51% 28% 0% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 5%
3 Years: 7%
TTM: 21%
Compounded Profit Growth
10 Years: -2%
5 Years: -3%
3 Years: 11%
TTM: 53%
Stock Price CAGR
10 Years: 2%
5 Years: 13%
3 Years: 41%
1 Year: 183%
Return on Equity
10 Years: 28%
5 Years: 20%
3 Years: 20%
Last Year: 25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 15 15 14 14 14 13
Reserves 474 466 479 478 453 638 742 795 775 816 734 742
0 10 15 13 25 20 5 0 9 9 4 16
79 75 80 102 113 141 132 122 125 144 149 174
Total Liabilities 568 566 590 608 605 815 894 931 924 984 901 945
185 139 162 158 154 151 149 152 160 158 154 298
CWIP 1 1 0 15 22 27 25 28 28 28 28 27
Investments 184 275 339 307 251 446 585 612 575 586 401 367
199 151 90 127 178 191 135 140 161 212 318 253
Total Assets 568 566 590 608 605 815 894 931 924 984 901 945

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
207 193 212 180 176 179 237 129 101 116 65 197
-19 6 -15 37 68 -173 -106 0 64 12 155 -14
-204 -194 -200 -216 -238 -9 -134 -124 -163 -120 -212 -196
Net Cash Flow -16 5 -3 1 6 -3 -3 5 2 9 8 -14
Free Cash Flow 206 176 177 162 167 173 235 118 95 112 59 163
CFO/OP 106% 90% 103% 94% 87% 111% 116% 93% 93% 97% 73% 106%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 6 12 13 14 15 11 9 8 12 16 27 24
Inventory Days 72 61 58 63 73 84 48 57 43 46 45 52
Days Payable 95 53 55 92 87 108 76 45 37 33 41 34
Cash Conversion Cycle -16 20 16 -15 1 -13 -20 19 17 30 31 42
Working Capital Days -7 -2 -9 -1 9 5 -6 1 5 7 21 124
ROCE % 52% 60% 57% 53% 58% 39% 38% 26% 21% 23% 19% 31%

Insights

In beta
Sep 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Direct Retail Coverage Outlets
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Employee Reduction (Downsized)
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
39.35% 39.35% 39.35% 39.30% 39.30% 40.95% 40.95% 40.95% 40.95% 40.95% 42.97% 42.97%
12.75% 14.76% 14.41% 14.10% 14.15% 10.85% 10.54% 10.59% 10.95% 10.12% 9.70% 16.59%
16.97% 17.42% 17.17% 17.47% 17.50% 20.71% 20.23% 18.54% 16.82% 15.27% 15.75% 14.27%
30.95% 28.47% 29.06% 29.12% 29.05% 27.49% 28.28% 29.92% 31.28% 33.68% 31.59% 26.17%
No. of Shareholders 1,55,4571,39,1941,40,5111,37,1581,44,6411,36,1611,39,9571,42,0761,40,5771,32,4491,23,6981,18,576

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls