Bajaj Consumer Care Ltd

Bajaj Consumer Care Ltd

₹ 490 0.29%
06 May - close price
About

Bajaj Consumer Care is engaged in the business of cosmetics, toiletries and other personal care products. The Company has presence in both domestic and international markets.(Source : 201903 Annual Report Page No: 98)

Key Points

Product Portfolio:
a) Hair Care Products:[1]
The segment is led by its flagship product, Bajaj Almond Drops Hair Oil (ADHO)
a premium, non-sticky oil that has a
brand recognition and has diversified
into shampoos, conditioners, serums,
and a cooling variant. The other products include Ayurvedic and functional oils like Brahmi Amla, Amla Aloe Vera, Sarson Amla, and Coco Onion. Their 100% Pure Coconut Oil has shown notable growth (19% in FY25), capturing a 2% all-India market share, with 6–10% shares in key states.[2]

  • Market Cap 6,404 Cr.
  • Current Price 490
  • High / Low 497 / 161
  • Stock P/E 33.0
  • Book Value 60.7
  • Dividend Yield 0.00 %
  • ROCE 29.5 %
  • ROE 24.5 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 8.07 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.61% over past five years.
  • Working capital days have increased from 54.6 days to 133 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
245 264 232 236 236 241 229 229 244 252 245 287 308
202 217 194 198 200 204 195 201 211 210 197 229 231
Operating Profit 42 47 38 37 36 37 34 28 33 42 49 58 77
OPM % 17% 18% 16% 16% 15% 16% 15% 12% 13% 17% 20% 20% 25%
10 11 11 11 12 11 9 8 8 8 7 5 6
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 3 2 4 4 4
Profit before tax 50 55 47 46 45 46 40 33 38 47 52 58 78
Tax % 18% 17% 17% 17% 17% 17% 17% 17% 17% 17% 17% 17% 18%
41 45 38 38 37 38 33 28 31 39 43 48 64
EPS in Rs 2.83 3.18 2.69 2.64 2.61 2.66 2.42 2.01 2.30 2.85 3.29 3.64 4.91
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
813 796 792 830 909 844 915 878 950 968 943 1,092
574 521 527 571 631 634 671 700 809 809 810 867
Operating Profit 239 274 266 259 278 211 244 179 141 158 133 225
OPM % 29% 34% 34% 31% 31% 25% 27% 20% 15% 16% 14% 21%
-15 -18 21 24 18 30 35 39 37 45 35 26
Interest 0 0 1 1 1 4 1 1 1 1 1 2
Depreciation 4 4 5 7 7 5 6 5 8 9 10 15
Profit before tax 219 252 281 275 288 231 271 211 169 192 158 235
Tax % 21% 21% 21% 21% 22% 17% 17% 17% 18% 17% 17% 17%
173 198 221 216 226 191 224 175 140 159 130 194
EPS in Rs 11.75 13.42 14.98 14.66 15.33 12.92 15.15 11.83 9.67 11.12 9.50 14.83
Dividend Payout % 98% 86% 77% 82% 91% 15% 66% 68% 51% 27% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 4%
3 Years: 5%
TTM: 16%
Compounded Profit Growth
10 Years: -2%
5 Years: -3%
3 Years: 12%
TTM: 50%
Stock Price CAGR
10 Years: 2%
5 Years: 13%
3 Years: 41%
1 Year: 183%
Return on Equity
10 Years: 27%
5 Years: 19%
3 Years: 19%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 15 15 14 14 14 13
Reserves 477 471 487 491 470 662 767 824 807 851 775 780
0 10 15 13 25 20 5 0 9 9 4 16
78 71 76 98 112 138 129 116 120 135 139 150
Total Liabilities 570 567 592 617 622 835 916 955 950 1,010 932 959
110 65 54 51 48 45 43 46 55 54 49 87
CWIP 1 1 0 6 8 9 7 1 1 1 1 0
Investments 238 369 455 432 389 590 729 771 742 757 573 652
222 132 84 128 177 191 137 137 151 198 308 220
Total Assets 570 567 592 617 622 835 916 955 950 1,010 932 959

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
207 192 213 182 183 182 237 133 104 118 68 197
-20 2 -12 36 61 -176 -106 -5 58 8 154 -19
-204 -194 -200 -216 -238 -9 -134 -124 -163 -120 -212 -196
Net Cash Flow -16 -1 1 2 6 -4 -3 4 -1 7 10 -19
Free Cash Flow 207 185 201 173 179 178 236 131 98 114 63 164
CFO/OP 106% 89% 102% 93% 88% 109% 116% 93% 94% 96% 72% 104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 5 11 12 17 17 12 10 8 12 16 28 25
Inventory Days 72 62 58 57 72 83 47 55 41 45 44 48
Days Payable 94 53 54 91 88 108 76 45 37 34 42 33
Cash Conversion Cycle -16 19 15 -16 1 -13 -19 18 16 28 30 41
Working Capital Days -8 -2 -8 1 10 7 -4 3 6 8 23 133
ROCE % 51% 60% 57% 53% 57% 39% 36% 26% 20% 22% 19% 30%

Insights

In beta
Sep 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Direct Retail Coverage Outlets
Number

Log in to view insights

Please log in to see hidden values.

Login
Employee Reduction (Downsized)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
39.35% 39.35% 39.35% 39.30% 39.30% 40.95% 40.95% 40.95% 40.95% 40.95% 42.97% 42.97%
12.75% 14.76% 14.41% 14.10% 14.15% 10.85% 10.54% 10.59% 10.95% 10.12% 9.70% 16.59%
16.97% 17.42% 17.17% 17.47% 17.50% 20.71% 20.23% 18.54% 16.82% 15.27% 15.75% 14.27%
30.95% 28.47% 29.06% 29.12% 29.05% 27.49% 28.28% 29.92% 31.28% 33.68% 31.59% 26.17%
No. of Shareholders 1,55,4571,39,1941,40,5111,37,1581,44,6411,36,1611,39,9571,42,0761,40,5771,32,4491,23,6981,18,576

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls