Bajaj Consumer Care Ltd

Bajaj Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bajaj Consumer Care Ltd

₹ 172 0.73%
21 May 4:01 p.m.
bajajconsumercare.com BSE: 533229 NSE: BAJAJCON
About

Bajaj Consumer Care is engaged in the business of cosmetics, toiletries and other personal care products. The Company has presence in both domestic and international markets.(Source : 201903 Annual Report Page No: 98)

Key Points

Product Portfolio
a) Hair Care Products[1]
The segment is led by its flagship product, Bajaj Almond Drops Hair Oil (ADHO) — a premium, non-sticky oil that commands strong brand recognition. The Almond Drops brand has diversified into shampoos, conditioners, serums, and a cooling variant. The other products include Ayurvedic and functional oils like Brahmi Amla, Amla Aloe Vera, Sarson Amla, and Coco Onion. Their 100% Pure Coconut Oil has shown notable growth (19% in FY25), capturing a 2% all-India market share, with 6–10% shares in key states.[2]

Website BSE NSE
  • Market Cap ₹ 2,458 Cr.
  • Current Price ₹ 172
  • High / Low ₹ 289 / 151
  • Stock P/E 19.6
  • Book Value ₹ 52.4
  • Dividend Yield 1.74 %
  • ROCE 19.3 %
  • ROE 15.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 2.51% over past five years.
  • Working capital days have increased from 54.9 days to 150 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Indian

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
218 249 232 230 249 270 235 239 240 246 234 234 250
184 213 202 197 208 222 198 203 205 209 201 208 219
Operating Profit 35 36 31 32 42 48 37 36 35 37 33 26 32
OPM % 16% 15% 13% 14% 17% 18% 16% 15% 14% 15% 14% 11% 13%
11 7 10 10 10 11 11 11 12 11 9 8 9
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 2 2 2 2 2 2 3 3 2 3 3 3
Profit before tax 44 41 38 40 49 56 45 44 44 45 39 31 38
Tax % 18% 17% 17% 18% 18% 17% 18% 18% 18% 18% 18% 19% 18%
36 34 32 33 40 46 37 36 36 37 32 25 31
EPS in Rs 2.43 2.30 2.15 2.25 2.80 3.24 2.61 2.55 2.49 2.60 2.23 1.77 2.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
665 817 800 797 828 918 852 922 880 961 984 965
479 578 526 533 575 644 647 678 706 820 829 837
Operating Profit 186 239 274 264 254 274 205 243 174 141 155 127
OPM % 28% 29% 34% 33% 31% 30% 24% 26% 20% 15% 16% 13%
12 -15 -18 21 24 17 30 35 39 37 45 36
Interest 6 0 0 1 1 1 4 1 1 1 1 1
Depreciation 4 5 5 5 7 7 6 6 5 9 10 10
Profit before tax 187 219 250 278 270 283 225 270 206 169 189 153
Tax % 20% 21% 22% 22% 22% 22% 18% 17% 18% 18% 18% 18%
149 173 196 218 211 222 185 223 170 139 155 125
EPS in Rs 10.10 11.71 13.32 14.80 14.31 15.02 12.52 15.12 11.50 9.63 10.88 8.77
Dividend Payout % 64% 98% 86% 78% 84% 93% 16% 66% 70% 51% 28% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 3%
3 Years: 3%
TTM: -2%
Compounded Profit Growth
10 Years: -5%
5 Years: -7%
3 Years: -9%
TTM: -18%
Stock Price CAGR
10 Years: -9%
5 Years: 5%
3 Years: 5%
1 Year: -28%
Return on Equity
10 Years: 29%
5 Years: 21%
3 Years: 17%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 15 15 15 15 15 15 14 14 14
Reserves 504 474 466 479 478 453 638 742 795 775 816 734
0 0 10 15 13 25 20 5 0 9 9 4
60 79 75 80 102 113 141 132 122 125 144 149
Total Liabilities 579 568 566 590 608 605 815 894 931 924 984 901
236 185 139 162 158 154 151 149 152 160 158 154
CWIP 1 1 1 0 15 22 27 25 28 28 28 28
Investments 157 184 275 339 307 251 446 585 612 575 586 401
186 199 151 90 127 178 191 135 140 161 212 318
Total Assets 579 568 566 590 608 605 815 894 931 924 984 901

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
126 207 193 212 180 176 179 237 129 101 116 65
3 -19 6 -15 37 68 -173 -106 0 64 12 155
-112 -204 -194 -200 -216 -238 -9 -134 -124 -163 -120 -212
Net Cash Flow 17 -16 5 -3 1 6 -3 -3 5 2 9 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 6 12 13 14 15 11 9 8 12 16 27
Inventory Days 82 72 61 58 63 73 84 48 57 43 46 45
Days Payable 84 95 53 55 92 87 108 76 45 37 33 41
Cash Conversion Cycle 2 -16 20 16 -15 1 -13 -20 19 17 30 31
Working Capital Days -2 -7 2 -2 4 19 14 -4 1 6 8 150
ROCE % 43% 52% 60% 57% 53% 58% 39% 38% 26% 21% 23% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
38.04% 38.04% 38.04% 39.16% 39.35% 39.35% 39.35% 39.30% 39.30% 40.95% 40.95% 40.95%
14.82% 12.08% 11.31% 11.71% 12.75% 14.76% 14.41% 14.10% 14.15% 10.85% 10.54% 10.59%
12.92% 17.46% 18.62% 19.47% 16.97% 17.42% 17.17% 17.47% 17.50% 20.71% 20.23% 18.54%
34.22% 32.43% 32.03% 29.66% 30.95% 28.47% 29.06% 29.12% 29.05% 27.49% 28.28% 29.92%
No. of Shareholders 1,82,2771,81,1481,76,4181,63,3591,55,4571,39,1941,40,5111,37,1581,44,6411,36,1611,39,9571,42,076

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls