Bajaj Consumer Care Ltd

Bajaj Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bajaj Consumer Care Ltd

₹ 172 0.76%
23 May 11:03 a.m.
bajajconsumercare.com BSE: 533229 NSE: BAJAJCON
About

Bajaj Consumer Care is engaged in the business of cosmetics, toiletries and other personal care products. The Company has presence in both domestic and international markets.(Source : 201903 Annual Report Page No: 98)

Key Points

Product Portfolio
a) Hair Care Products[1]
The segment is led by its flagship product, Bajaj Almond Drops Hair Oil (ADHO) — a premium, non-sticky oil that commands strong brand recognition. The Almond Drops brand has diversified into shampoos, conditioners, serums, and a cooling variant. The other products include Ayurvedic and functional oils like Brahmi Amla, Amla Aloe Vera, Sarson Amla, and Coco Onion. Their 100% Pure Coconut Oil has shown notable growth (19% in FY25), capturing a 2% all-India market share, with 6–10% shares in key states.[2]

Website BSE NSE
  • Market Cap ₹ 2,461 Cr.
  • Current Price ₹ 172
  • High / Low ₹ 289 / 151
  • Stock P/E 18.9
  • Book Value ₹ 55.2
  • Dividend Yield 1.75 %
  • ROCE 19.0 %
  • ROE 15.7 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 2.23% over past five years.
  • Working capital days have increased from 57.5 days to 156 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Personal Care - Indian

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
219 247 230 228 245 264 232 236 236 241 229 229 244
182 211 200 196 202 217 194 198 200 204 195 201 211
Operating Profit 37 36 31 33 42 47 38 37 36 37 34 28 33
OPM % 17% 15% 13% 14% 17% 18% 16% 16% 15% 16% 15% 12% 13%
11 7 10 10 10 11 11 11 12 11 9 8 8
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 2 2 2 2 2 2 2 2 2 2 2 3
Profit before tax 46 40 38 41 50 55 47 46 45 46 40 33 38
Tax % 17% 17% 17% 17% 18% 17% 17% 17% 17% 17% 17% 17% 17%
38 33 32 34 41 45 38 38 37 38 33 28 31
EPS in Rs 2.60 2.26 2.15 2.28 2.83 3.18 2.69 2.64 2.61 2.66 2.32 1.93 2.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
665 813 796 792 830 909 844 915 878 950 968 943
478 574 521 527 571 631 634 671 700 809 809 810
Operating Profit 187 239 274 266 259 278 211 244 179 141 158 132
OPM % 28% 29% 34% 34% 31% 31% 25% 27% 20% 15% 16% 14%
12 -15 -18 21 24 18 30 35 39 37 45 36
Interest 6 0 0 1 1 1 4 1 1 1 1 1
Depreciation 4 4 4 5 7 7 5 6 5 8 9 10
Profit before tax 189 219 252 281 275 288 231 271 211 169 192 158
Tax % 20% 21% 21% 21% 21% 22% 17% 17% 17% 18% 17% 17%
150 173 198 221 216 226 191 224 175 140 159 130
EPS in Rs 10.20 11.75 13.42 14.98 14.66 15.33 12.92 15.15 11.83 9.67 11.12 9.11
Dividend Payout % 64% 98% 86% 77% 82% 91% 15% 66% 68% 51% 27% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 2%
3 Years: 2%
TTM: -3%
Compounded Profit Growth
10 Years: -4%
5 Years: -7%
3 Years: -9%
TTM: -17%
Stock Price CAGR
10 Years: -9%
5 Years: 5%
3 Years: 6%
1 Year: -30%
Return on Equity
10 Years: 29%
5 Years: 20%
3 Years: 17%
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 15 15 15 15 15 15 14 14 14
Reserves 507 477 471 487 491 470 662 767 824 807 851 775
0 0 10 15 13 25 20 5 0 9 9 4
60 78 71 76 98 112 138 129 116 120 135 139
Total Liabilities 582 570 567 592 617 622 835 916 955 950 1,010 932
160 110 65 54 51 48 45 43 46 55 54 49
CWIP 1 1 1 0 6 8 9 7 1 1 1 1
Investments 211 238 369 455 432 389 590 729 771 742 757 573
210 222 132 84 128 177 191 137 137 151 198 308
Total Assets 582 570 567 592 617 622 835 916 955 950 1,010 932

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
128 207 192 213 182 183 182 237 133 104 118 68
2 -20 2 -12 36 61 -176 -106 -5 58 8 154
-112 -204 -194 -200 -216 -238 -9 -134 -124 -163 -120 -212
Net Cash Flow 17 -16 -1 1 2 6 -4 -3 4 -1 7 10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 5 5 11 12 17 17 12 10 8 12 16 28
Inventory Days 82 72 62 58 57 72 83 47 55 41 45 44
Days Payable 84 94 53 54 91 88 108 76 45 37 34 42
Cash Conversion Cycle 2 -16 19 15 -16 1 -13 -19 18 16 28 30
Working Capital Days -3 -8 2 -2 7 20 16 -2 3 7 10 156
ROCE % 43% 51% 60% 57% 53% 57% 39% 36% 26% 20% 22% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
38.04% 38.04% 38.04% 39.16% 39.35% 39.35% 39.35% 39.30% 39.30% 40.95% 40.95% 40.95%
14.82% 12.08% 11.31% 11.71% 12.75% 14.76% 14.41% 14.10% 14.15% 10.85% 10.54% 10.59%
12.92% 17.46% 18.62% 19.47% 16.97% 17.42% 17.17% 17.47% 17.50% 20.71% 20.23% 18.54%
34.22% 32.43% 32.03% 29.66% 30.95% 28.47% 29.06% 29.12% 29.05% 27.49% 28.28% 29.92%
No. of Shareholders 1,82,2771,81,1481,76,4181,63,3591,55,4571,39,1941,40,5111,37,1581,44,6411,36,1611,39,9571,42,076

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls