Bajaj Consumer Care Ltd
Bajaj Consumer Care is engaged in the business of cosmetics, toiletries and other personal care products. The Company has presence in both domestic and international markets.(Source : 201903 Annual Report Page No: 98)
- Market Cap ₹ 2,461 Cr.
- Current Price ₹ 172
- High / Low ₹ 289 / 151
- Stock P/E 18.9
- Book Value ₹ 55.2
- Dividend Yield 1.75 %
- ROCE 19.0 %
- ROE 15.7 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 2.23% over past five years.
- Working capital days have increased from 57.5 days to 156 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Personal Care - Indian
Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
665 | 813 | 796 | 792 | 830 | 909 | 844 | 915 | 878 | 950 | 968 | 943 | |
478 | 574 | 521 | 527 | 571 | 631 | 634 | 671 | 700 | 809 | 809 | 810 | |
Operating Profit | 187 | 239 | 274 | 266 | 259 | 278 | 211 | 244 | 179 | 141 | 158 | 132 |
OPM % | 28% | 29% | 34% | 34% | 31% | 31% | 25% | 27% | 20% | 15% | 16% | 14% |
12 | -15 | -18 | 21 | 24 | 18 | 30 | 35 | 39 | 37 | 45 | 36 | |
Interest | 6 | 0 | 0 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 4 | 4 | 4 | 5 | 7 | 7 | 5 | 6 | 5 | 8 | 9 | 10 |
Profit before tax | 189 | 219 | 252 | 281 | 275 | 288 | 231 | 271 | 211 | 169 | 192 | 158 |
Tax % | 20% | 21% | 21% | 21% | 21% | 22% | 17% | 17% | 17% | 18% | 17% | 17% |
150 | 173 | 198 | 221 | 216 | 226 | 191 | 224 | 175 | 140 | 159 | 130 | |
EPS in Rs | 10.20 | 11.75 | 13.42 | 14.98 | 14.66 | 15.33 | 12.92 | 15.15 | 11.83 | 9.67 | 11.12 | 9.11 |
Dividend Payout % | 64% | 98% | 86% | 77% | 82% | 91% | 15% | 66% | 68% | 51% | 27% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | 2% |
3 Years: | 2% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | -4% |
5 Years: | -7% |
3 Years: | -9% |
TTM: | -17% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | 5% |
3 Years: | 6% |
1 Year: | -30% |
Return on Equity | |
---|---|
10 Years: | 29% |
5 Years: | 20% |
3 Years: | 17% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 14 | 14 |
Reserves | 507 | 477 | 471 | 487 | 491 | 470 | 662 | 767 | 824 | 807 | 851 | 775 |
0 | 0 | 10 | 15 | 13 | 25 | 20 | 5 | 0 | 9 | 9 | 4 | |
60 | 78 | 71 | 76 | 98 | 112 | 138 | 129 | 116 | 120 | 135 | 139 | |
Total Liabilities | 582 | 570 | 567 | 592 | 617 | 622 | 835 | 916 | 955 | 950 | 1,010 | 932 |
160 | 110 | 65 | 54 | 51 | 48 | 45 | 43 | 46 | 55 | 54 | 49 | |
CWIP | 1 | 1 | 1 | 0 | 6 | 8 | 9 | 7 | 1 | 1 | 1 | 1 |
Investments | 211 | 238 | 369 | 455 | 432 | 389 | 590 | 729 | 771 | 742 | 757 | 573 |
210 | 222 | 132 | 84 | 128 | 177 | 191 | 137 | 137 | 151 | 198 | 308 | |
Total Assets | 582 | 570 | 567 | 592 | 617 | 622 | 835 | 916 | 955 | 950 | 1,010 | 932 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
128 | 207 | 192 | 213 | 182 | 183 | 182 | 237 | 133 | 104 | 118 | 68 | |
2 | -20 | 2 | -12 | 36 | 61 | -176 | -106 | -5 | 58 | 8 | 154 | |
-112 | -204 | -194 | -200 | -216 | -238 | -9 | -134 | -124 | -163 | -120 | -212 | |
Net Cash Flow | 17 | -16 | -1 | 1 | 2 | 6 | -4 | -3 | 4 | -1 | 7 | 10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 5 | 5 | 11 | 12 | 17 | 17 | 12 | 10 | 8 | 12 | 16 | 28 |
Inventory Days | 82 | 72 | 62 | 58 | 57 | 72 | 83 | 47 | 55 | 41 | 45 | 44 |
Days Payable | 84 | 94 | 53 | 54 | 91 | 88 | 108 | 76 | 45 | 37 | 34 | 42 |
Cash Conversion Cycle | 2 | -16 | 19 | 15 | -16 | 1 | -13 | -19 | 18 | 16 | 28 | 30 |
Working Capital Days | -3 | -8 | 2 | -2 | 7 | 20 | 16 | -2 | 3 | 7 | 10 | 156 |
ROCE % | 43% | 51% | 60% | 57% | 53% | 57% | 39% | 36% | 26% | 20% | 22% | 19% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI Listing Regulations
33m - CGST tax demand of Rs 2.9 Cr and penalty Rs 2.8 Cr for alleged GST mismatch; company to appeal.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
16 May - Bajaj Consumer Care completed 51% acquisition of Vishal Personal Care for INR 61.18 Cr, making it 100% subsidiary.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
12 May - Listing Regulations, please find attached Transcript of earning conference call held on May 5, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 May - Listing Regulations, please find attached copies of newspaper publication dated May 7, 2025 for publication of extracts of consolidated audited financial results for the quarter …
-
Audio Recording Of Earnings Conference Call Held On May 5, 2025
5 May - Audio recording of Q4 FY25 earnings call available on Bajaj Consumer Care website.
Annual reports
-
Financial Year 2024
from nse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021TranscriptPPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptPPT
-
Apr 2021TranscriptNotesPPT
-
Mar 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Oct 2020Transcript PPT
-
Aug 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019TranscriptPPT
-
Oct 2019Transcript PPT
-
Aug 2019TranscriptPPT
-
Jul 2019Transcript PPT
-
May 2019Transcript PPT
-
Apr 2019TranscriptNotesPPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Apr 2018TranscriptNotesPPT
-
Jan 2018Transcript PPT
-
Jan 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
-
Oct 2017TranscriptNotesPPT
-
Apr 2017Transcript PPT
-
Jan 2017Transcript PPT
-
Oct 2016Transcript PPT
-
Jul 2016TranscriptNotesPPT
-
May 2016Transcript PPT
-
Apr 2016TranscriptNotesPPT
-
Feb 2016Transcript PPT
-
Jan 2016TranscriptNotesPPT
-
Jan 2016TranscriptNotesPPT
-
Oct 2015Transcript PPT
-
Oct 2015TranscriptNotesPPT
-
Jul 2015Transcript PPT
-
Jul 2015TranscriptNotesPPT
Product Portfolio
a) Hair Care Products[1]
The segment is led by its flagship product, Bajaj Almond Drops Hair Oil (ADHO) — a premium, non-sticky oil that commands strong brand recognition. The Almond Drops brand has diversified into shampoos, conditioners, serums, and a cooling variant. The other products include Ayurvedic and functional oils like Brahmi Amla, Amla Aloe Vera, Sarson Amla, and Coco Onion. Their 100% Pure Coconut Oil has shown notable growth (19% in FY25), capturing a 2% all-India market share, with 6–10% shares in key states.[2]