Antony Waste Handling Cell Ltd

About [ edit ]

Antony Waste Handling Cell is one of the top five players in the Indian municipal solid waste (MSW) management industry with an established track record of more than 19 years. Waste to energy (WTE) plant operational at Pimpri. #

  • Market Cap 849 Cr.
  • Current Price 300
  • High / Low 493 / 251
  • Stock P/E 8.68
  • Book Value 74.4
  • Dividend Yield 0.00 %
  • ROCE 35.3 %
  • ROE 33.9 %
  • Face Value 5.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.31%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
114 118 92 116 123
86 86 69 87 91
Operating Profit 27 32 23 29 33
OPM % 24% 27% 25% 25% 26%
Other Income 3 -15 4 4 4
Interest 8 8 7 7 7
Depreciation 6 7 8 8 8
Profit before tax 17 1 12 18 22
Tax % 33% 232% 7% -0% 10%
Net Profit 7 -8 7 12 14
EPS in Rs 4.82
Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
220 244 276 284 451 449
154 175 206 207 325 333
Operating Profit 67 69 70 76 126 116
OPM % 30% 28% 25% 27% 28% 26%
Other Income 2 6 14 15 11 -3
Interest 24 21 23 25 30 29
Depreciation 18 17 13 18 24 31
Profit before tax 27 37 49 48 82 53
Tax % 16% 16% 18% 27% 24%
Net Profit 17 28 29 27 42 26
EPS in Rs
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:23%
TTM:59%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:16%
TTM:60%
Stock Price CAGR
10 Years:%
5 Years:%
3 Years:%
1 Year:%
Return on Equity
10 Years:%
5 Years:%
3 Years:30%
Last Year:34%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
139 139 1 7 13
Reserves -41 -20 119 41 198
Borrowings 161 144 153 185 210
204 227 149 270 243
Total Liabilities 325 353 422 503 663
117 116 41 166 259
CWIP 51 86 106 23 14
Investments 0 0 0 0 0
157 151 275 315 390
Total Assets 325 353 422 503 663

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
58 63 31 96
-24 -44 -54 -104
-17 -45 11 14
Net Cash Flow 18 -26 -12 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 22% 27% 29% 35%
Debtor Days 121 134 59 72 70
Inventory Turnover 256.10 789.25 564.57 596.11

Shareholding Pattern

Numbers in percentages

Dec 2020
46.23
28.28
7.16
18.33

Documents

Add document