Antony Waste Handling Cell Ltd
Antony Waste Handling Cell is one of the top five players in the Indian municipal solid waste (MSW) management industry with an established track record of more than 19 years. Waste to energy (WTE) plant operational at Pimpri. #
- Market Cap ₹ 849 Cr.
- Current Price ₹ 300
- High / Low ₹ 493 / 251
- Stock P/E 8.68
- Book Value ₹ 74.4
- Dividend Yield 0.00 %
- ROCE 35.3 %
- ROE 33.9 %
- Face Value ₹ 5.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.31%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|
114 | 118 | 92 | 116 | 123 | |
86 | 86 | 69 | 87 | 91 | |
Operating Profit | 27 | 32 | 23 | 29 | 33 |
OPM % | 24% | 27% | 25% | 25% | 26% |
Other Income | 3 | -15 | 4 | 4 | 4 |
Interest | 8 | 8 | 7 | 7 | 7 |
Depreciation | 6 | 7 | 8 | 8 | 8 |
Profit before tax | 17 | 1 | 12 | 18 | 22 |
Tax % | 33% | 232% | 7% | -0% | 10% |
Net Profit | 7 | -8 | 7 | 12 | 14 |
EPS in Rs | 4.82 | ||||
Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|
220 | 244 | 276 | 284 | 451 | 449 | |
154 | 175 | 206 | 207 | 325 | 333 | |
Operating Profit | 67 | 69 | 70 | 76 | 126 | 116 |
OPM % | 30% | 28% | 25% | 27% | 28% | 26% |
Other Income | 2 | 6 | 14 | 15 | 11 | -3 |
Interest | 24 | 21 | 23 | 25 | 30 | 29 |
Depreciation | 18 | 17 | 13 | 18 | 24 | 31 |
Profit before tax | 27 | 37 | 49 | 48 | 82 | 53 |
Tax % | 16% | 16% | 18% | 27% | 24% | |
Net Profit | 17 | 28 | 29 | 27 | 42 | 26 |
EPS in Rs | ||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 23% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 16% |
TTM: | 60% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 30% |
Last Year: | 34% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|
139 | 139 | 1 | 7 | 13 | |
Reserves | -41 | -20 | 119 | 41 | 198 |
Borrowings | 161 | 144 | 153 | 185 | 210 |
204 | 227 | 149 | 270 | 243 | |
Total Liabilities | 325 | 353 | 422 | 503 | 663 |
117 | 116 | 41 | 166 | 259 | |
CWIP | 51 | 86 | 106 | 23 | 14 |
Investments | 0 | 0 | 0 | 0 | 0 |
157 | 151 | 275 | 315 | 390 | |
Total Assets | 325 | 353 | 422 | 503 | 663 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|
58 | 63 | 31 | 96 | ||
-24 | -44 | -54 | -104 | ||
-17 | -45 | 11 | 14 | ||
Net Cash Flow | 18 | -26 | -12 | 6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|
ROCE % | 22% | 27% | 29% | 35% | |
Debtor Days | 121 | 134 | 59 | 72 | 70 |
Inventory Turnover | 256.10 | 789.25 | 564.57 | 596.11 |
Documents
Add documentRecent announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 16 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 11 Feb
- Announcement under Regulation 30 (LODR)-Investor Presentation 11 Feb
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 10 Feb
- Unaudited Financial Results (Standalone And Consolidated) Of The Company For The Quarter And Nine Months Ended December 31, 2020 10 Feb
View all