Antony Waste Handling Cell Ltd

Antony Waste han Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Antony Waste Handling Cell Ltd

₹ 451 -2.51%
08 Jul - close price
antony-waste.com BSE: 543254 NSE: AWHCL
About

Antony Waste Handling Cell Ltd is engaged in the business of mechanical power sweeping of roads, collection and transportation of waste, waste to energy project and undertake the designing, construction, operation and maintenance of the integrated waste management facility in Kanjurmarg, Mumbai.[1]
It is one of the top five players in the Indian municipal waste management industry with a track record of ~20 years.[2]

Key Points

Business Profile
The company is a leader in India’s Municipal Solid Waste (MSW) management sector. It offers a range of MSW services, including the collection & transportation (C&T), processing, and disposal of solid waste, to Indian municipal corporations. [1]

Website BSE NSE
  • Market Cap ₹ 1,281 Cr.
  • Current Price ₹ 451
  • High / Low ₹ 682 / 372
  • Stock P/E 112
  • Book Value ₹ 132
  • Dividend Yield 0.00 %
  • ROCE 10.2 %
  • ROE 3.73 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 327 to 108 days.

Cons

  • Stock is trading at 3.42 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.63% over last 3 years.
  • Dividend payout has been low at 4.15% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Waste Management

Part of BSE Utilities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
12.53 16.65 15.18 12.59 11.67 8.82 9.31 155.54 138.64 8.75 155.93 169.19 168.57
10.69 14.08 12.60 10.59 10.14 7.81 8.12 129.13 128.18 9.58 141.24 148.51 146.82
Operating Profit 1.84 2.57 2.58 2.00 1.53 1.01 1.19 26.41 10.46 -0.83 14.69 20.68 21.75
OPM % 14.68% 15.44% 17.00% 15.89% 13.11% 11.45% 12.78% 16.98% 7.54% -9.49% 9.42% 12.22% 12.90%
4.26 0.47 0.45 0.60 1.13 0.96 2.19 1.61 25.89 2.71 2.11 2.44 4.99
Interest 0.75 0.81 0.55 0.88 1.81 0.96 0.72 7.53 7.64 0.55 8.20 7.10 7.53
Depreciation 2.48 0.33 0.33 0.40 0.64 0.66 0.66 7.91 8.62 0.55 10.86 10.95 10.50
Profit before tax 2.87 1.90 2.15 1.32 0.21 0.35 2.00 12.58 20.09 0.78 -2.26 5.07 8.71
Tax % 12.54% -3.68% 30.23% 3.03% -628.57% 25.71% 23.00% 31.24% -0.55% 76.92% -11.95% 12.43% 15.38%
2.51 1.97 1.50 1.29 1.54 0.27 1.54 8.66 20.20 0.18 -1.99 4.44 7.37
EPS in Rs 0.89 0.70 0.53 0.45 0.54 0.10 0.54 3.05 7.12 0.06 -0.70 1.56 2.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
40 50 53 59 57 54 55 55 53 35 640
34 36 38 46 46 39 41 46 46 34 565
Operating Profit 7 14 15 13 11 15 14 10 7 2 75
OPM % 16% 27% 29% 22% 19% 27% 25% 17% 13% 5% 12%
3 9 5 8 -15 6 16 15 4 30 12
Interest 7 6 8 8 7 5 4 4 4 3 31
Depreciation 3 3 4 3 2 2 2 4 2 3 43
Profit before tax -1 13 8 10 -14 15 24 17 6 26 14
Tax % -2% 0% 0% 2% 0% 4% 22% 26% -13% 6% 20%
-1 13 8 10 -14 14 19 13 6 24 11
EPS in Rs -8.64 102.94 63.93 6.75 -5.31 4.92 6.56 4.50 2.22 8.52 4.01
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 12%
Compounded Sales Growth
10 Years: 32%
5 Years: 64%
3 Years: 126%
TTM: 1721%
Compounded Profit Growth
10 Years: 28%
5 Years: -4%
3 Years: -5%
TTM: 566%
Stock Price CAGR
10 Years: %
5 Years: 6%
3 Years: 13%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 7 13 14 14 14 14 14 14
Reserves -74 -66 52 65 65 156 175 189 198 223 360
178 176 59 54 37 32 31 27 40 21 263
18 22 21 24 29 34 36 30 25 25 190
Total Liabilities 124 134 134 150 143 236 256 260 276 282 827
14 15 14 12 9 7 5 3 27 25 284
CWIP 0 3 0 0 0 0 0 3 2 2 2
Investments 36 36 36 36 36 76 76 76 77 79 69
74 80 83 103 98 153 175 178 170 177 472
Total Assets 124 134 134 150 143 236 256 260 276 282 827

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 -31 2 -6 11 58 66
-0 -38 3 17 -14 -12 -4
-11 71 -5 -7 11 -22 -64
Net Cash Flow 0 2 -0 4 8 25 -2
Free Cash Flow 12 -32 2 -21 -2 58 61
CFO/OP 116% -224% 24% -2% 233% 3,619% 109%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 386 403 291 102 173 241 320 322 391 481 108
Inventory Days
Days Payable
Cash Conversion Cycle 386 403 291 102 173 241 320 322 391 481 108
Working Capital Days 321 73 -25 -278 67 485 599 594 298 319 -18
ROCE % 18% 15% 15% 9% 12% 13% 10% 4% 2% 10%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2026
Compost Sold
Tonnes

Log in to view insights

Please log in to see hidden values.

Login
Number of Ongoing Projects
Number
Vehicle Fleet
Number of vehicles
Refuse Derived Fuel (RDF) Sold
Tonnes
Total MSW Managed
Million Metric Tonnes (MMT)
Order Book
Rs. Crore
WTE Green Units Generated (PCMC)
Million Units
WTE Plant Load Factor (PLF)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
46.23% 46.23% 46.07% 46.07% 46.07% 46.07% 46.08% 46.08% 46.08% 46.08% 46.08% 46.08%
13.14% 13.77% 12.39% 11.94% 10.79% 11.36% 10.46% 10.99% 13.09% 12.81% 11.78% 14.79%
6.10% 6.10% 6.08% 6.61% 5.14% 4.01% 4.42% 4.70% 3.68% 3.68% 3.72% 3.39%
34.54% 33.89% 35.26% 35.29% 37.93% 38.49% 38.98% 38.17% 37.09% 37.38% 38.37% 35.70%
0.00% 0.00% 0.17% 0.09% 0.07% 0.07% 0.06% 0.06% 0.06% 0.04% 0.04% 0.04%
No. of Shareholders 53,76550,36850,35349,66652,53272,60581,42883,87281,26980,65782,39278,822

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls