Antony Waste Handling Cell Ltd

Antony Waste han Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Antony Waste Handling Cell Ltd

₹ 524 -6.71%
01 Feb 12:42 p.m.
antony-waste.com BSE: 543254 NSE: AWHCL
About

Antony Waste Handling Cell Ltd is engaged in the business of mechanical power sweeping of roads, collection and transportation of waste, waste to energy project and undertake the designing, construction, operation and maintenance of the integrated waste management facility in Kanjurmarg, Mumbai.[1]
It is one of the top five players in the Indian municipal waste management industry with a track record of ~20 years.[2]

Key Points

Business Profile
The company is a leader in India’s Municipal Solid Waste (MSW) management sector. It offers a range of MSW services, including the collection & transportation (C&T), processing, and disposal of solid waste, to Indian municipal corporations. [1]

Website BSE NSE
  • Market Cap ₹ 1,489 Cr.
  • Current Price ₹ 524
  • High / Low ₹ 693 / 408
  • Stock P/E 23.0
  • Book Value ₹ 243
  • Dividend Yield 0.00 %
  • ROCE 12.1 %
  • ROE 11.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Waste Management

Part of BSE Allcap BSE Utilities

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
218 202 222 224 217 210 227 221 243 243 247 258 262
188 169 175 173 173 174 178 179 191 192 192 207 220
Operating Profit 29 32 47 51 44 36 49 43 52 51 55 51 43
OPM % 14% 16% 21% 23% 20% 17% 22% 19% 21% 21% 22% 20% 16%
5 7 5 5 6 7 6 6 6 31 7 6 7
Interest 6 9 7 7 11 14 13 12 15 15 16 15 14
Depreciation 10 13 11 11 15 16 17 17 18 18 21 22 22
Profit before tax 19 18 35 38 23 13 26 19 25 48 26 20 13
Tax % 14% 31% 35% 18% 33% -134% 17% 20% 29% 5% 10% 14% -12%
16 12 23 32 16 30 21 15 18 46 23 17 15
EPS in Rs 4.24 3.38 6.46 9.77 4.51 9.69 6.17 4.26 5.55 14.09 6.26 4.81 4.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
220 244 276 284 451 465 648 854 866 934 1,010
154 175 206 207 325 350 500 706 693 738 811
Operating Profit 67 69 70 76 126 115 148 148 173 195 200
OPM % 30% 28% 25% 27% 28% 25% 23% 17% 20% 21% 20%
2 6 14 15 -4 16 18 20 29 49 51
Interest 24 21 23 25 30 28 20 27 40 56 61
Depreciation 18 17 13 18 24 31 33 39 53 70 82
Profit before tax 27 37 49 48 67 71 113 102 109 118 107
Tax % 16% 16% 18% 27% 30% 9% 20% 17% 8% 15%
23 31 40 35 47 64 90 85 100 101 101
EPS in Rs 133.60 213.90 224.92 19.17 10.69 15.92 24.00 24.07 30.37 30.07 29.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 13%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 1%
TTM: -11%
Stock Price CAGR
10 Years: %
5 Years: 13%
3 Years: 25%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 14%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 1 1 7 13 14 14 14 14 14 14
Reserves -41 -20 119 143 211 334 403 472 560 645 677
298 281 153 185 209 154 175 355 447 505 471
67 90 149 168 243 279 352 397 429 476 535
Total Liabilities 325 353 422 503 677 781 944 1,238 1,450 1,641 1,697
117 116 41 166 259 253 238 309 662 721 748
CWIP 51 86 106 23 14 6 61 250 41 56 31
Investments 0 0 0 0 0 0 0 0 0 0 0
157 151 275 315 404 521 645 680 747 865 918
Total Assets 325 353 422 503 677 781 944 1,238 1,450 1,641 1,697

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
58 63 36 31 108 112 105 90 140 190
-24 -44 14 -54 -116 -33 -140 -260 -152 -152
-17 -45 -30 11 14 -4 5 149 35 12
Net Cash Flow 18 -26 21 -12 6 75 -30 -22 22 49

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 121 134 59 72 70 70 100 92 106 104
Inventory Days
Days Payable
Cash Conversion Cycle 121 134 59 72 70 70 100 92 106 104
Working Capital Days 83 83 -88 -86 -7 -8 7 6 1 -20
ROCE % 21% 24% 20% 26% 18% 20% 15% 14% 12%

Shareholding Pattern

Numbers in percentages

83 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
46.23% 46.23% 46.23% 46.07% 46.07% 46.07% 46.07% 46.08% 46.08% 46.08% 46.08% 46.08%
11.97% 13.14% 13.77% 12.39% 11.94% 10.79% 11.36% 10.46% 10.99% 13.09% 12.81% 11.78%
6.13% 6.10% 6.10% 6.08% 6.61% 5.14% 4.01% 4.42% 4.70% 3.68% 3.68% 3.72%
35.68% 34.54% 33.89% 35.26% 35.29% 37.93% 38.49% 38.98% 38.17% 37.09% 37.38% 38.37%
0.00% 0.00% 0.00% 0.17% 0.09% 0.07% 0.07% 0.06% 0.06% 0.06% 0.04% 0.04%
No. of Shareholders 55,71353,76550,36850,35349,66652,53272,60581,42883,87281,26980,65782,392

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls