Antony Waste Handling Cell Ltd

Antony Waste han Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Antony Waste Handling Cell Ltd

₹ 612 -0.75%
18 Jun 12:38 p.m.
antony-waste.com BSE: 543254 NSE: AWHCL
About

Antony Waste Handling Cell Ltd is engaged in the business of mechanical power sweeping of roads, collection and transportation of waste, waste to energy project and undertake the designing, construction, operation and maintenance of the integrated waste management facility in Kanjurmarg, Mumbai.[1]
It is one of the top five players in the Indian municipal waste management industry with a track record of ~20 years.[2]

Key Points

Services Offered
The company is a leader in India’s Municipal Solid Waste (MSW) management sector. It offers a range of MSW services, including the collection & transportation (C&T), processing, and disposal of solid waste, to Indian municipal corporations. [1]

Website BSE NSE
  • Market Cap ₹ 1,739 Cr.
  • Current Price ₹ 612
  • High / Low ₹ 902 / 460
  • Stock P/E 945
  • Book Value ₹ 83.4
  • Dividend Yield 0.00 %
  • ROCE 1.93 %
  • ROE 0.82 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.35 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -9.05% over past five years.
  • Company has a low return on equity of 3.44% over last 3 years.
  • Earnings include an other income of Rs.31.7 Cr.
  • Company has high debtors of 481 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Waste Management

Part of BSE SmallCap BSE Allcap BSE Utilities

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
13 14 15 14 13 17 15 13 12 9 9 9 8
10 12 11 13 11 14 13 11 10 8 8 10 9
Operating Profit 3 3 3 1 2 3 3 2 2 1 1 -2 -1
OPM % 23% 19% 24% 4% 15% 15% 17% 16% 13% 11% 13% -18% -11%
7 7 3 2 4 0 0 1 1 1 2 2 26
Interest 1 1 1 1 1 1 1 1 2 1 1 1 1
Depreciation 1 1 1 1 2 0 0 0 1 1 1 1 1
Profit before tax 9 8 5 2 3 2 2 1 0 0 2 -1 24
Tax % 5% 27% 27% 37% 13% -4% 30% 3% -629% 26% 23% 6% 4%
8 6 3 1 3 2 2 1 2 0 2 -1 23
EPS in Rs 2.97 1.99 1.22 0.41 0.89 0.70 0.53 0.45 0.54 0.10 0.54 -0.20 8.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
40 50 53 59 57 54 55 55 55 35
34 36 38 46 46 39 41 46 46 35
Operating Profit 7 14 15 13 11 15 14 10 9 -0
OPM % 16% 27% 29% 22% 19% 27% 25% 17% 16% -1%
3 9 5 8 -15 6 16 15 3 32
Interest 7 6 8 8 7 5 4 4 4 3
Depreciation 3 3 4 3 2 2 2 4 2 3
Profit before tax -1 13 8 10 -14 15 24 17 6 26
Tax % -2% 0% 0% 2% 0% 4% 22% 26% -13% 6%
-1 13 8 10 -14 14 19 13 6 24
EPS in Rs -8.64 102.94 63.93 6.75 -5.31 4.92 6.56 4.50 2.22 8.52
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -9%
3 Years: -14%
TTM: -36%
Compounded Profit Growth
10 Years: %
5 Years: -15%
3 Years: -54%
TTM: -71%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 32%
1 Year: 33%
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 3%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 1 1 7 13 14 14 14 14 14
Reserves -74 -66 52 65 65 156 175 189 198 223
178 176 59 54 37 32 31 27 40 21
18 22 21 24 29 34 36 30 25 25
Total Liabilities 124 134 134 150 143 236 256 260 276 282
14 15 14 12 9 7 5 3 27 26
CWIP 0 3 0 0 0 0 0 3 2 0
Investments 36 36 36 36 36 76 76 76 77 79
74 80 83 103 98 153 175 178 170 177
Total Assets 124 134 134 150 143 236 256 260 276 282

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 -31 2 -6 11 58
-0 -38 3 17 -14 -12
-11 71 -5 -7 11 -22
Net Cash Flow 0 2 -0 4 8 25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 386 403 291 102 173 241 320 322 380 481
Inventory Days
Days Payable
Cash Conversion Cycle 386 403 291 102 173 241 320 322 380 481
Working Capital Days 321 311 185 -87 280 701 803 765 508 484
ROCE % 18% 15% 15% 9% 12% 13% 10% 4% 2%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.23% 46.23% 46.23% 46.23% 46.23% 46.23% 46.07% 46.07% 46.07% 46.07% 46.08% 46.08%
12.24% 13.16% 12.54% 11.97% 13.14% 13.77% 12.39% 11.94% 10.79% 11.36% 10.46% 10.99%
5.91% 6.48% 6.31% 6.13% 6.10% 6.10% 6.08% 6.61% 5.14% 4.01% 4.42% 4.70%
35.62% 34.13% 34.93% 35.68% 34.54% 33.89% 35.26% 35.29% 37.93% 38.49% 38.98% 38.17%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 0.09% 0.07% 0.07% 0.06% 0.06%
No. of Shareholders 64,08557,02755,27955,71353,76550,36850,35349,66652,53272,60581,42883,872

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls