AWFIS Space Solutions Ltd

AWFIS Space Solutions Ltd

₹ 756 -2.91%
12 Dec 4:00 p.m.
About

Incorporated in December 2014, Awfis Space Solutions Limited is a workspace solution provider in India.[1]Awfis Space Solutions provides a wide spectrum of flexible workspace solutions ranging from individual flexible desk needs to customised office spaces for startups, small and medium enterprises as well as for large corporates and multi-national corporations. ICICI Securities Limited, Axis Capital Limited, IIFL Securities Limited, and Emkay Global Financial Services Limited are the book-running lead managers to the public issue.

Key Points

Leading Workspace Provider[1] Awfis Space Solutions is the largest flexible workspace solutions company with a presence in 52 micro markets across 16 cities in India. It had 169 centers with 105,258 total seats and a total chargeable area of 5.33 million square feet (msft) as on 31 December 2023

  • Market Cap 5,355 Cr.
  • Current Price 756
  • High / Low 946 / 371
  • Stock P/E 427
  • Book Value 60.4
  • Dividend Yield 0.00 %
  • ROCE 9.18 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 12.7 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 28.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
160 188 208 221 232 258 292
112 137 148 153 165 179 192
Operating Profit 48 51 60 67 67 79 100
OPM % 30% 27% 29% 31% 29% 31% 34%
5 5 7 5 9 10 34
Interest 21 21 23 25 24 28 30
Depreciation 46 43 48 54 51 58 65
Profit before tax -14 -8 -4 -6 1 3 39
Tax % 0% 0% 0% 0% 0% 0% 0%
-14 -8 -4 -6 1 3 39
EPS in Rs 0.40 5.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
154 226 178 257 545 849 1,003
187 223 125 189 388 603 689
Operating Profit -33 3 53 68 157 246 314
OPM % -22% 2% 30% 27% 29% 29% 31%
7 -9 38 22 19 25 58
Interest 5 9 47 49 73 93 108
Depreciation 31 54 87 98 150 196 227
Profit before tax -62 -68 -43 -57 -47 -18 37
Tax % 0% 0% 0% 0% 0% 0%
-62 -68 -43 -57 -47 -18 37
EPS in Rs
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 41%
3 Years: 68%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 18%
TTM: 62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 30 30 30 30 30 19 70
Reserves -67 -112 -19 -75 -56 -113 354
139 248 401 437 695 1,079 1,044
94 111 96 167 261 413 485
Total Liabilities 197 277 509 560 931 1,398 1,954
66 96 300 340 653 916 1,250
CWIP 4 1 0 9 1 9 18
Investments 32 58 42 16 0 0 0
95 121 166 194 277 473 686
Total Assets 197 277 509 560 931 1,398 1,954

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-11 -8 57 83 181 228
-38 -110 -38 -7 -156 -162
62 113 -17 -80 -28 -65
Net Cash Flow 12 -5 3 -4 -3 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 9 9 31 44 32 32
Inventory Days
Days Payable
Cash Conversion Cycle 9 9 31 44 32 32
Working Capital Days -110 -74 36 -21 -27 -11
ROCE % -37% -0% -2% 5% 9%

Shareholding Pattern

Numbers in percentages

9 Recently
Jun 2024Sep 2024
28.56% 28.24%
22.54% 20.66%
13.54% 20.81%
35.36% 30.28%
No. of Shareholders 22,98036,589

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents