AVT Natural Products Ltd

₹ 70.0 -3.33%

10 Jun 3:31 p.m.

avtnatural.com BSE: 519105 NSE: AVTNPL

About

AVT Natural Products Limited is a part of the A.V. Thomas Group. The Company is engaged in the business of manufacturing plant-based extracts and natural ingredients solutions for the food, beverage, animal nutrition and nutraceutical industries of the world. ^[1]

Key Points

Products Segments: The company operates in the business segment of Food & Feed Ingredients from Natural Raw materials. ^[1]

Website BSE NSE

Market Cap ₹ 1,065 Cr.
Current Price ₹ 70.0
High / Low ₹ 83.8 / 53.3
Stock P/E 16.4
Book Value ₹ 36.7
Dividend Yield 0.99 %
ROCE 14.2 %
ROE 12.2 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 21.3%

Cons

The company has delivered a poor sales growth of 8.01% over past five years.
Company has a low return on equity of 11.3% over last 3 years.
Debtor days have increased from 101 to 123 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	134	103	135	154	125	105	122	173	157	132	160	194	226
	110	92	119	118	109	97	114	143	132	116	145	171	191
Operating Profit	24	11	17	36	16	8	8	30	25	16	15	23	36
OPM %	18%	11%	12%	23%	13%	8%	7%	17%	16%	12%	9%	12%	16%
	-1	3	5	-0	5	5	5	4	2	4	5	3	1
Interest	2	1	2	2	2	1	2	3	3	2	2	2	3
Depreciation	4	3	4	4	3	3	3	3	4	3	3	3	3
Profit before tax	18	10	16	30	15	8	8	28	20	15	16	22	30
Tax %	21%	19%	27%	26%	26%	25%	17%	23%	27%	18%	16%	20%	28%
	14	8	12	22	11	6	6	22	14	12	13	17	22
EPS in Rs	0.93	0.55	0.76	1.47	0.72	0.39	0.41	1.42	0.94	0.80	0.87	1.14	1.45
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	261	274	311	328	339	396	485	559	582	517	556	713
	214	235	269	295	297	339	414	454	461	438	486	624
Operating Profit	48	39	42	33	42	57	71	106	121	79	70	90
OPM %	18%	14%	14%	10%	12%	14%	15%	19%	21%	15%	13%	13%
	2	1	5	13	4	7	8	10	2	13	16	14
Interest	4	1	2	3	5	6	4	5	5	7	9	9
Depreciation	6	6	7	7	11	14	15	14	13	14	14	11
Profit before tax	41	33	38	36	30	45	61	97	105	71	63	83
Tax %	35%	35%	36%	32%	30%	24%	25%	25%	26%	25%	24%	22%
	26	22	24	24	21	34	45	73	77	53	48	65
EPS in Rs	1.73	1.42	1.61	1.59	1.37	2.23	2.97	4.78	5.08	3.50	3.17	4.26
Dividend Payout %	29%	28%	25%	25%	29%	27%	24%	21%	20%	23%	22%	19%

Compounded Sales Growth
10 Years:	10%
5 Years:	8%
3 Years:	7%
TTM:	28%

Compounded Profit Growth
10 Years:	12%
5 Years:	8%
3 Years:	-5%
TTM:	34%

Stock Price CAGR
10 Years:	10%
5 Years:	1%
3 Years:	-8%
1 Year:	9%

Return on Equity
10 Years:	13%
5 Years:	14%
3 Years:	11%
Last Year:	12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	171	185	209	223	236	260	295	354	415	454	491	544
	7	10	15	36	81	46	54	25	37	43	113	114
	44	39	36	55	56	57	62	55	55	86	128	173
Total Liabilities	237	249	275	330	389	378	426	449	522	598	747	846
	53	58	57	56	98	99	89	82	78	82	72	81
CWIP	2	1	0	28	0	0	0	2	0	0	4	0
Investments	7	28	38	30	7	8	8	28	58	127	136	116
	175	162	180	215	283	271	329	337	385	390	535	649
Total Assets	237	249	275	330	389	378	426	449	522	598	747	846

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12	34	16	14	-30	71	8	74	51	99	-32	12
	0	-31	-10	-29	4	-14	-4	-29	-37	-78	-9	1
	-12	-7	-3	11	29	-50	-6	-45	-8	-15	50	-16
Net Cash Flow	-1	-4	3	-4	3	7	-3	0	6	5	8	-3
Free Cash Flow	2	23	11	-25	-50	56	3	65	43	81	-42	-11
CFO/OP	56%	114%	66%	81%	-50%	147%	32%	95%	64%	149%	-26%	33%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	58	69	65	71	88	69	77	67	76	78	103	123
Inventory Days	278	184	205	186	341	235	258	263	342	365	431	348
Days Payable	37	28	39	68	82	43	59	45	44	97	146	143
Cash Conversion Cycle	300	226	231	188	347	261	275	284	373	346	388	327
Working Capital Days	159	143	119	116	166	151	159	163	177	172	172	227
ROCE %	25%	17%	17%	14%	11%	15%	19%	27%	25%	16%	13%	14%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Beverages (Tea) Segment - Revenue Contribution
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					x,xxx	x,xxx
				xx,xxx			xx,xxx

Please log in to see hidden values.

Fixed Asset Turnover
Times

Marigold Segment - Revenue Contribution
%

Spice Oleoresin Segment - Revenue Contribution
%

Instant Tea Sales Volume
MT

Marigold Flower Processing Volume
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.07%	0.05%	0.02%	0.15%	0.05%	0.06%	0.06%	0.09%	0.06%	0.07%	0.04%	0.03%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.11%	0.11%	0.24%	0.24%	0.02%
	24.92%	24.94%	24.96%	24.84%	24.95%	24.92%	24.93%	24.81%	24.83%	24.72%	24.73%	24.95%
No. of Shareholders	39,157	46,404	48,975	50,423	51,807	56,903	54,777	53,156	52,207	50,306	49,746	48,050

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.35%	74.36%	74.47%	74.96%	74.96%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.00%	0.03%	0.03%	0.03%	0.00%	0.07%	0.08%	0.15%	0.09%	0.03%
	0.08%	0.11%	0.04%	0.05%	0.02%	0.01%	0.02%	0.02%	0.11%	0.02%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%
	25.56%	25.50%	25.46%	24.95%	25.02%	24.92%	24.89%	24.84%	24.81%	24.95%
No. of Shareholders	17,104	21,136	20,234	19,726	21,458	29,767	38,000	50,423	53,156	48,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

AVT Natural Products Ltd

AVT Natural Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings