AVT Natural Products Ltd

₹ 71.4 2.62%

02 Jun 10:00 a.m.

avtnatural.com BSE: 519105 NSE: AVTNPL

About

AVT Natural Products Limited is a part of the A.V. Thomas Group. The Company is engaged in the business of manufacturing plant-based extracts and natural ingredients solutions for the food, beverage, animal nutrition and nutraceutical industries of the world. ^[1]

Key Points

Products Segments: The company operates in the business segment of Food & Feed Ingredients from Natural Raw materials. ^[1]

Website BSE NSE

Market Cap ₹ 1,087 Cr.
Current Price ₹ 71.4
High / Low ₹ 83.8 / 53.3
Stock P/E 20.2
Book Value ₹ 35.3
Dividend Yield 0.99 %
ROCE 12.5 %
ROE 10.4 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 25.6%

Cons

The company has delivered a poor sales growth of 7.77% over past five years.
Company has a low return on equity of 9.47% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	132	94	133	155	122	99	111	166	143	125	151	191	216
	109	86	117	124	108	94	106	141	124	112	140	170	186
Operating Profit	23	7	16	32	14	6	5	25	19	13	11	22	30
OPM %	17%	8%	12%	20%	12%	6%	4%	15%	13%	10%	7%	11%	14%
	-1	3	4	1	4	5	5	4	3	4	4	3	1
Interest	1	1	1	2	1	1	1	2	2	2	2	2	2
Depreciation	4	3	4	4	3	3	3	3	4	3	3	3	3
Profit before tax	17	6	15	27	14	6	5	24	16	12	12	20	26
Tax %	23%	26%	26%	27%	24%	27%	23%	27%	26%	20%	20%	21%	25%
	13	5	11	20	11	4	4	17	12	9	9	16	19
EPS in Rs	0.86	0.30	0.73	1.30	0.71	0.29	0.26	1.15	0.80	0.61	0.61	1.05	1.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	257	267	307	300	330	385	470	542	582	503	519	684
	207	227	263	270	289	325	402	439	465	435	465	608
Operating Profit	50	41	44	30	41	60	69	103	117	69	54	76
OPM %	20%	15%	14%	10%	12%	15%	15%	19%	20%	14%	10%	11%
	3	1	6	12	4	7	7	9	2	12	17	12
Interest	3	1	1	2	4	4	3	3	4	4	6	7
Depreciation	6	6	7	7	11	14	15	14	13	14	14	11
Profit before tax	44	35	42	33	30	49	58	94	102	63	52	69
Tax %	32%	33%	33%	35%	30%	22%	26%	25%	27%	26%	26%	22%
	30	23	28	21	21	38	42	71	75	46	38	54
EPS in Rs	1.98	1.53	1.83	1.40	1.39	2.48	2.79	4.64	4.93	3.04	2.50	3.54
Dividend Payout %	25%	26%	22%	28%	29%	24%	25%	22%	20%	26%	28%	23%

Compounded Sales Growth
10 Years:	10%
5 Years:	8%
3 Years:	6%
TTM:	32%

Compounded Profit Growth
10 Years:	9%
5 Years:	5%
3 Years:	-10%
TTM:	41%

Stock Price CAGR
10 Years:	9%
5 Years:	2%
3 Years:	-9%
1 Year:	7%

Return on Equity
10 Years:	12%
5 Years:	13%
3 Years:	9%
Last Year:	10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	15	15	15	15	15	15	15	15	15	15	15	15
Reserves	178	194	220	233	246	273	307	365	425	458	484	522
	0	0	0	23	65	25	37	11	15	14	88	93
	42	37	35	58	49	57	63	55	60	96	129	175
Total Liabilities	236	246	271	329	376	370	422	446	514	583	716	805
	53	58	57	56	98	99	89	82	78	80	71	79
CWIP	2	1	0	28	0	0	0	2	0	0	4	0
Investments	16	37	47	40	17	17	24	45	75	148	157	138
	166	150	166	205	261	254	309	317	361	354	483	588
Total Assets	236	246	271	329	376	370	422	446	514	583	716	805

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	14	38	20	13	-27	72	6	69	53	105	-53
	-1	-32	-10	-29	4	-14	-11	-29	-37	-77	-9
	-14	-9	-8	14	26	-53	-1	-42	-15	-24	58
Net Cash Flow	-1	-3	2	-1	2	5	-6	-1	1	4	-4
Free Cash Flow	3	28	15	-26	-48	58	1	60	45	94	-62
CFO/OP	57%	121%	72%	85%	-45%	144%	31%	93%	67%	181%	-73%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	61	64	74	78	80	69	86	71	81	80	103	121
Inventory Days	271	185	178	197	335	232	239	257	299	317	424	321
Days Payable	33	22	39	83	69	44	62	48	47	110	152	147
Cash Conversion Cycle	299	227	213	192	346	257	263	280	333	287	375	295
Working Capital Days	167	151	148	130	174	164	167	172	182	175	185	227
ROCE %	26%	17%	18%	13%	11%	16%	18%	26%	25%	14%	11%	13%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Beverages (Tea) Segment - Revenue Contribution
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					x,xxx	x,xxx
				xx,xxx			xx,xxx

Please log in to see hidden values.

Fixed Asset Turnover
Times

Marigold Segment - Revenue Contribution
%

Spice Oleoresin Segment - Revenue Contribution
%

Instant Tea Sales Volume
MT

Marigold Flower Processing Volume
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.07%	0.05%	0.02%	0.15%	0.05%	0.06%	0.06%	0.09%	0.06%	0.07%	0.04%	0.03%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.11%	0.11%	0.24%	0.24%	0.02%
	24.92%	24.94%	24.96%	24.84%	24.95%	24.92%	24.93%	24.81%	24.83%	24.72%	24.73%	24.95%
No. of Shareholders	39,157	46,404	48,975	50,423	51,807	56,903	54,777	53,156	52,207	50,306	49,746	48,050

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.35%	74.36%	74.47%	74.96%	74.96%	75.00%	75.00%	75.00%	75.00%	75.00%
	0.00%	0.03%	0.03%	0.03%	0.00%	0.07%	0.08%	0.15%	0.09%	0.03%
	0.08%	0.11%	0.04%	0.05%	0.02%	0.01%	0.02%	0.02%	0.11%	0.02%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%
	25.56%	25.50%	25.46%	24.95%	25.02%	24.92%	24.89%	24.84%	24.81%	24.95%
No. of Shareholders	17,104	21,136	20,234	19,726	21,458	29,767	38,000	50,423	53,156	48,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

AVT Natural Products Ltd

AVT Natural Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings