Avana Electrosystems Ltd
Incorporated in 2010, Avana Electrosystems Limited is engaged in manufacturing of customised Control and Relay Panels.[1]
- Market Cap ₹ 146 Cr.
- Current Price ₹ 64.4
- High / Low ₹ 83.6 / 60.1
- Stock P/E 17.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 49.6 %
- ROE 47.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 46.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.8%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 22.56 | 14.95 | 20.43 | 28.41 | 52.99 | 61.49 | |
| 21.23 | 14.30 | 19.66 | 26.50 | 45.94 | 49.73 | |
| Operating Profit | 1.33 | 0.65 | 0.77 | 1.91 | 7.05 | 11.76 |
| OPM % | 5.90% | 4.35% | 3.77% | 6.72% | 13.30% | 19.13% |
| 0.85 | 0.35 | 0.36 | 0.18 | 0.27 | 1.45 | |
| Interest | 0.42 | 0.47 | 0.47 | 0.80 | 1.11 | 0.91 |
| Depreciation | 0.20 | 0.15 | 0.11 | 0.12 | 0.35 | 0.76 |
| Profit before tax | 1.56 | 0.38 | 0.55 | 1.17 | 5.86 | 11.54 |
| Tax % | 21.79% | 26.32% | 27.27% | 21.37% | 31.40% | 27.99% |
| 1.22 | 0.27 | 0.40 | 0.92 | 4.02 | 8.31 | |
| EPS in Rs | 13.86 | 3.40 | 5.04 | 11.59 | 50.62 | 104.65 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 44% |
| TTM: | 16% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 175% |
| TTM: | 107% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 35% |
| Last Year: | 47% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.88 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| Reserves | 7.97 | 7.52 | 7.75 | 8.67 | 12.69 | 21.01 |
| 2.28 | 3.68 | 5.00 | 7.33 | 9.28 | 5.69 | |
| 6.29 | 5.05 | 6.51 | 11.73 | 15.31 | 21.94 | |
| Total Liabilities | 17.42 | 17.04 | 20.05 | 28.52 | 38.07 | 49.43 |
| 2.18 | 2.07 | 1.99 | 2.01 | 3.79 | 3.27 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 15.24 | 14.97 | 18.06 | 26.51 | 34.28 | 46.16 | |
| Total Assets | 17.42 | 17.04 | 20.05 | 28.52 | 38.07 | 49.43 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -0.06 | 1.28 | 0.06 | -0.32 | 0.95 | 6.77 | |
| -0.14 | -0.04 | -0.04 | -1.19 | -1.10 | -0.74 | |
| 0.78 | -1.65 | -0.69 | 2.31 | 0.83 | -4.50 | |
| Net Cash Flow | 0.58 | -0.41 | -0.67 | 0.80 | 0.68 | 1.52 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 74.42 | 111.33 | 124.17 | 143.38 | 102.22 | 125.78 |
| Inventory Days | 112.98 | 169.43 | 165.52 | 173.06 | 134.23 | 167.32 |
| Days Payable | 84.73 | 120.54 | 90.56 | 129.46 | 76.06 | 105.44 |
| Cash Conversion Cycle | 102.67 | 160.22 | 199.13 | 186.98 | 160.39 | 187.66 |
| Working Capital Days | 68.76 | 82.77 | 68.07 | 79.27 | 56.07 | 83.64 |
| ROCE % | 7.35% | 7.99% | 12.99% | 35.25% | 49.55% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Actual Production - Control & Relay Panels (Unit II) Units |
|
||
| Actual Production - Protection Relays (Unit I) Units |
|||
| Employee Attrition Rate % |
|||
| Installed Capacity - Control & Relay Panels (Unit II) Units |
|||
| Installed Capacity - Protection Relays (Unit I) Units |
|||
| Output Per Day - Panel Unit Units/Day |
|||
| Output Per Day - Relay Unit Units/Day |
|||
| Total Customer Base Count |
|||
| Workforce Count No. |
|||
Business Profile[1]
Avana Electrosystems Limited manufactures Control & Relay Panels and Relays used in power system protection, monitoring, and automation. The company supplies customized solutions for transmission and distribution substations, power generation plants, solar and wind projects, and utility substations.