Autopal Industries Ltd

Autopal Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Autopal Industries Ltd

₹ 32.6 5.00%
18 Jan 2016
Company website BSE: 517286
About

Autopal Industries is engaged in manufacturing carbon filament lamps, halogen lamps and general lighting fixtures and electronics.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 32.6
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 220
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 25.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.15 times its book value

Cons

  • Company has high debtors of 163 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Mar 2024 Dec 2024 Mar 2025
7.39 9.63 7.14 9.14 10.56 14.12 9.85 7.04 5.88 11.84 0.00 8.08 12.42
6.29 8.72 6.46 8.36 9.89 12.99 8.81 6.19 5.08 10.76 0.17 5.86 8.06
Operating Profit 1.10 0.91 0.68 0.78 0.67 1.13 1.04 0.85 0.80 1.08 -0.17 2.22 4.36
OPM % 14.88% 9.45% 9.52% 8.53% 6.34% 8.00% 10.56% 12.07% 13.61% 9.12% 27.48% 35.10%
0.00 -0.13 0.00 0.00 0.02 0.21 -0.06 0.02 0.02 0.22 0.00 0.06 0.00
Interest 0.42 0.52 0.57 0.62 0.52 0.59 0.69 0.71 0.65 0.81 0.00 0.02 0.09
Depreciation 0.08 0.20 0.12 0.13 0.14 0.14 0.14 0.11 0.16 0.12 0.04 0.70 0.91
Profit before tax 0.60 0.06 -0.01 0.03 0.03 0.61 0.15 0.05 0.01 0.37 -0.21 1.56 3.36
Tax % 16.67% 183.33% 0.00% 33.33% 0.00% 22.95% 20.00% 80.00% 0.00% 0.00% 0.00% 7.69% -2.08%
0.50 -0.04 -0.01 0.02 0.03 0.47 0.12 0.01 0.00 0.37 -0.21 1.44 3.42
EPS in Rs 1.43 -0.11 -0.03 0.06 0.09 1.34 0.34 0.03 0.00 1.06 -0.60 4.12 9.78
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
1.88 2.79 1.97 6.08 7.63 12.10 27.72 32.88 40.13 34.60 0.00 32.23
2.56 18.28 5.25 6.03 6.85 10.76 24.88 29.67 36.54 30.82 0.17 22.01
Operating Profit -0.68 -15.49 -3.28 0.05 0.78 1.34 2.84 3.21 3.59 3.78 -0.17 10.22
OPM % -36.17% -555.20% -166.50% 0.82% 10.22% 11.07% 10.25% 9.76% 8.95% 10.92% 31.71%
0.09 26.90 5.16 10.10 0.66 0.05 -0.38 0.02 -0.08 0.19 0.00 0.06
Interest 0.27 0.22 0.13 0.04 0.03 0.19 0.95 1.77 2.31 2.86 0.00 0.22
Depreciation 0.44 0.46 0.34 0.33 0.34 0.40 0.48 0.44 0.54 0.53 0.15 2.76
Profit before tax -1.30 10.73 1.41 9.78 1.07 0.80 1.03 1.02 0.66 0.58 -0.32 7.30
Tax % 0.00% 0.09% 0.00% 0.00% 0.00% 0.00% 23.30% 29.41% 24.24% 10.34% 0.00% 1.37%
-1.30 10.72 1.41 9.78 1.08 0.81 0.78 0.71 0.50 0.51 -0.32 7.21
EPS in Rs -2.08 17.18 2.26 15.67 1.73 2.32 2.23 2.03 1.43 1.46 -0.92 20.62
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 0%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 25%
5 Years: %
3 Years: %
TTM: 2353%
Stock Price CAGR
10 Years: -3%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Equity Capital 6.37 6.37 6.37 6.37 3.50 3.50 3.50 3.50 3.50 3.50 5.00 71.79
Reserves -31.05 -19.58 -17.59 -7.81 -2.86 -2.06 -1.27 -0.94 -0.44 0.07 -24.42 5.07
18.89 3.99 1.50 1.38 2.30 6.14 12.90 17.27 22.56 27.00 26.29 11.63
12.75 14.49 15.88 6.15 4.36 6.74 10.44 10.77 16.69 18.75 8.12 8.54
Total Liabilities 6.96 5.27 6.16 6.09 7.30 14.32 25.57 30.60 42.31 49.32 14.99 97.03
4.78 3.68 3.20 3.09 2.76 3.81 5.59 4.86 7.00 7.74 0.50 54.71
CWIP 0.01 0.00 0.06 0.00 0.00 0.17 0.00 0.16 0.32 0.60 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.08 0.08 0.00
2.17 1.59 2.90 3.00 4.54 10.34 19.98 25.50 34.91 40.90 14.41 42.32
Total Assets 6.96 5.27 6.16 6.09 7.30 14.32 25.57 30.60 42.31 49.32 14.99 97.03

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
2.19 0.96 -0.02 -0.21 -2.10 -3.62 -0.53 -0.96
0.01 0.47 0.21 -0.18 -1.62 -2.09 -1.30 -2.76
-2.27 -1.43 0.03 0.41 3.67 5.91 2.65 3.09
Net Cash Flow -0.07 0.00 0.22 0.02 -0.05 0.20 0.82 -0.62

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2024 Mar 2025
Debtor Days 155.32 36.63 88.93 53.43 97.11 192.76 168.02 157.08 133.61 218.47 162.51
Inventory Days 61.45 78.46 379.96 116.62 86.37 94.25 108.97 124.26 162.32 230.74
Days Payable 2,199.31 2,254.81 4,242.38 444.23 112.65 158.94 141.34 129.94 174.67 231.93
Cash Conversion Cycle -1,982.54 -2,139.72 -3,773.48 -274.18 70.82 128.07 135.64 151.40 121.26 217.28 162.51
Working Capital Days -2,059.92 -1,691.56 -2,451.24 69.04 48.32 121.26 124.70 149.20 137.61 220.69 299.20
ROCE % 41.67% 18.82% 20.96% 16.53% 13.07% 11.82% 15.77%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Jun 2018Jun 2024Sep 2024Dec 2024Mar 2025
52.29% 52.29% 52.29% 52.29% 52.29% 52.29% 52.29% 52.29% 52.28% 52.28% 52.28% 52.28%
0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23%
7.55% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67% 7.67%
0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
39.81% 39.81% 39.81% 39.81% 39.81% 39.81% 39.81% 39.81% 39.82% 39.82% 39.82% 39.82%
No. of Shareholders 16,83716,83016,82916,82716,82616,82316,81216,80416,78816,78816,78816,787

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings