Atmastco Ltd
Incorporated in 1994, Atmastco Ltd does
trading of Steel Goods/Items, Industrial
Goods etc. and is in Engineering and
Erection business[1]
- Market Cap ₹ 440 Cr.
- Current Price ₹ 178
- High / Low ₹ 268 / 98.0
- Stock P/E 17.6
- Book Value ₹ 59.2
- Dividend Yield 0.00 %
- ROCE 20.4 %
- ROE 18.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 110% CAGR over last 5 years
- Debtor days have improved from 152 to 113 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 69 | 94 | 242 | 224 | 290 | 293 | |
| 60 | 80 | 211 | 185 | 246 | 245 | |
| Operating Profit | 9 | 14 | 31 | 39 | 44 | 47 |
| OPM % | 14% | 15% | 13% | 17% | 15% | 16% |
| 1 | 1 | 1 | 1 | 1 | -5 | |
| Interest | 7 | 8 | 10 | 12 | 13 | 12 |
| Depreciation | 2 | 3 | 4 | 4 | 4 | 4 |
| Profit before tax | 1 | 5 | 18 | 23 | 27 | 26 |
| Tax % | 41% | 30% | 30% | 28% | 30% | 26% |
| 1 | 3 | 13 | 16 | 19 | 19 | |
| EPS in Rs | 0.41 | 2.18 | 8.63 | 6.61 | 7.79 | 7.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 33% |
| 3 Years: | 7% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 110% |
| 3 Years: | 25% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 18% |
| Last Year: | 18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 25 | 25 | 25 |
| Reserves | 24 | 28 | 40 | 83 | 103 | 122 |
| 54 | 52 | 71 | 71 | 74 | 104 | |
| 27 | 39 | 110 | 112 | 221 | 172 | |
| Total Liabilities | 120 | 133 | 236 | 291 | 422 | 422 |
| 30 | 28 | 30 | 27 | 25 | 34 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 90 | 105 | 207 | 264 | 396 | 388 | |
| Total Assets | 120 | 133 | 236 | 291 | 422 | 422 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 2 | 3 | 20 | -20 | -33 | 12 | |
| -1 | 1 | -5 | 0 | -2 | -10 | |
| -4 | -1 | 23 | 29 | 25 | -31 | |
| Net Cash Flow | -3 | 3 | 39 | 10 | -9 | -29 |
| Free Cash Flow | 1 | 3 | 15 | -20 | -35 | 0 |
| CFO/OP | 19% | 31% | 65% | -59% | -65% | 27% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 164 | 153 | 65 | 137 | 206 | 113 |
| Inventory Days | 449 | 309 | 273 | 356 | 335 | 329 |
| Days Payable | 177 | 117 | 171 | 185 | 236 | 172 |
| Cash Conversion Cycle | 436 | 345 | 167 | 308 | 306 | 270 |
| Working Capital Days | 89 | 104 | 43 | 130 | 179 | 199 |
| ROCE % | 13% | 25% | 23% | 22% | 20% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Fabrication Capacity MT per annum ・Standalone data |
|
|||||||||
| Capacity Utilization % ・Standalone data |
||||||||||
| Operating Cycle / Working Capital Cycle Days ・Standalone data |
||||||||||
| Order Book Value Rs. crore ・Standalone data |
||||||||||
| Net Capital Turnover Ratio Ratio ・Standalone data |
||||||||||
| Operational Space Square meters ・Standalone data |
||||||||||
| Total Employees Number ・Standalone data |
||||||||||
| Solar Energy Capacity KWh ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
19 June 2026 - WOS approved as ATMASTCO OEM on GeM for bullet resistant jackets, enabling government supplies and tenders.
-
Awarding of order(s)/contract(s)
13 June 2026 - Atmastco won Rs. 3.38 crore supply order from Megha Engineering for STG-9B, HRRL Rajasthan.
-
Awarding of order(s)/contract(s)
11 June 2026 - Atmastco received a Rs. 15 crore order from Megha Engineering for prefabricated structures in Rajasthan.
-
Updates
11 June 2026 - NSE granted in-principle approval for 35 lakh and 60 lakh equity shares via warrant conversion.
-
Granting/withdrawal/surrender/cancellation/suspension of key licenses/ regulatory approvals
11 June 2026 - NSE granted in-principle approval for 35 lakh and 60 lakh equity shares via warrant conversion.
Business Overview:[1][2]
AL is an ISO 9001, ISO 14001, ISO 45001, ZED certified multidisciplinary engineering company for design, manufacture, supply, erection, and commissioning of high precision mechanical equipment and specialized heavy structures for core industrial sectors like steel, energy and power, railway, cement, infrastructure,
water systems etc. In FY23, they added a new business line as contractor for construction and setting up of factory premises for private players.