Atmastco Ltd

Atmastco Ltd

₹ 192 7.17%
03 Jun 12:39 p.m.
About

Incorporated in 1994, Atmastco Ltd does
trading of Steel Goods/Items, Industrial
Goods etc. and is in Engineering and
Erection business[1]

Key Points

Business Overview:[1][2]
AL is an ISO 9001, ISO 14001, ISO 45001, ZED certified multidisciplinary engineering company for design, manufacture, supply, erection, and commissioning of high precision mechanical equipment and specialized heavy structures for core industrial sectors like steel, energy and power, railway, cement, infrastructure,
water systems etc. In FY23, they added a new business line as contractor for construction and setting up of factory premises for private players.

  • Market Cap 475 Cr.
  • Current Price 192
  • High / Low 394 / 162
  • Stock P/E 23.9
  • Book Value 51.8
  • Dividend Yield 0.00 %
  • ROCE 21.3 %
  • ROE 16.8 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 44.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.28%
  • Company has high debtors of 206 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024 Sep 2024 Mar 2025
76 148 139 151
60 125 114 133
Operating Profit 16 23 25 17
OPM % 21% 16% 18% 12%
1 1 1 0
Interest 5 7 5 8
Depreciation 2 2 2 2
Profit before tax 9 14 20 8
Tax % 28% 28% 28% 32%
6 10 14 5
EPS in Rs 4.31 4.17 5.83 2.22
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
115 69 94 242 224 290
103 60 80 211 185 246
Operating Profit 13 9 14 31 39 43
OPM % 11% 14% 15% 13% 17% 15%
1 1 1 1 1 1
Interest 7 7 8 10 12 12
Depreciation 2 2 3 4 4 4
Profit before tax 4 1 5 18 23 28
Tax % 28% 41% 30% 30% 28% 29%
3 1 3 13 17 20
EPS in Rs 2.15 0.41 2.18 8.63 6.76 8.04
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 46%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 44%
3 Years: 83%
TTM: 20%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 16%
3 Years: 20%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 15 25 25
Reserves 24 24 28 40 84 103
45 54 52 71 71 72
41 27 39 110 112 220
Total Liabilities 125 120 133 236 291 420
0 30 28 30 27 24
CWIP 4 0 0 0 0 0
Investments 0 0 0 0 0 0
121 90 105 206 264 396
Total Assets 125 120 133 236 291 420

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 1 9 21 -20
-1 -1 1 -5 0
-11 -3 -7 22 29
Net Cash Flow -1 -3 3 38 10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 98 164 153 65 137 206
Inventory Days 227 449 309 273 356 335
Days Payable 116 177 117 171 185 233
Cash Conversion Cycle 209 436 345 167 308 308
Working Capital Days 151 314 233 110 205 240
ROCE % 9% 13% 25% 23% 21%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2024Sep 2024Mar 2025
68.43% 68.43% 66.15%
0.03% 0.01% 0.00%
0.00% 0.01% 0.43%
31.53% 31.55% 33.42%
No. of Shareholders 2,1343,4594,065

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents