Atam Valves Ltd

AI

Atam Valves Ltd

₹ 55.3 1.97%
08 Sep - close price
About

Incorporated in 1985, Atam Valves Ltd is in the business of manufacturing of Valves and fittings, steam traps and strainers.[1]

Key Points

Business Overview:[1]
AVL is a part of AMCO Industries. It is a manufacturer of industrial and plumbing valves and fittings, catering to various industries. The company produces a wide range of valves, including Gate, Globe, and Ball, designed to withstand extreme temperatures (-192°C to 550°C) and high pressures (up to 10,000 psi). Currently, the company has 500+ products which it distributes through 700+ Dealers to 300+ Clients

  • Market Cap 63.8 Cr.
  • Current Price 55.3
  • High / Low 111 / 48.2
  • Stock P/E 35.0
  • Book Value 33.2
  • Dividend Yield 0.63 %
  • ROCE 8.53 %
  • ROE 6.49 %
  • Face Value 10.0

Pros

Cons

  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -16.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
10.40 12.76 12.19 17.25 11.48 16.92 17.38 14.71 12.37 11.41 10.41 13.10 12.29
8.89 10.38 10.28 13.26 10.00 14.30 14.83 11.39 10.29 9.81 10.76 11.51 11.21
Operating Profit 1.51 2.38 1.91 3.99 1.48 2.62 2.55 3.32 2.08 1.60 -0.35 1.59 1.08
OPM % 14.52% 18.65% 15.67% 23.13% 12.89% 15.48% 14.67% 22.57% 16.81% 14.02% -3.36% 12.14% 8.79%
0.00 0.00 0.00 0.02 0.01 0.03 0.00 0.02 0.00 0.00 0.01 0.00 0.19
Interest 0.22 0.37 0.29 0.25 0.10 0.23 0.26 0.28 0.27 0.25 0.25 0.26 0.30
Depreciation 0.15 0.17 0.17 0.15 0.14 0.15 0.16 0.18 0.15 0.16 0.16 0.15 0.12
Profit before tax 1.14 1.84 1.45 3.61 1.25 2.27 2.13 2.88 1.66 1.19 -0.75 1.18 0.85
Tax % 25.44% 28.80% 31.72% 25.48% 24.80% 26.87% 25.82% 25.69% 25.30% 25.21% -22.67% 27.97% 24.71%
0.84 1.32 0.99 2.68 0.93 1.66 1.58 2.13 1.24 0.90 -0.58 0.86 0.64
EPS in Rs 0.80 1.25 0.86 2.34 0.81 1.45 1.38 1.86 1.08 0.79 -0.51 0.75 0.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
15.70 13.73 15.37 17.30 18.34 16.29 18.33 20.33 49.01 52.31 60.23 46.98 47.21
13.38 11.09 12.97 14.82 15.82 14.43 15.93 17.18 38.10 42.52 50.27 42.05 43.29
Operating Profit 2.32 2.64 2.40 2.48 2.52 1.86 2.40 3.15 10.91 9.79 9.96 4.93 3.92
OPM % 14.78% 19.23% 15.61% 14.34% 13.74% 11.42% 13.09% 15.49% 22.26% 18.72% 16.54% 10.49% 8.30%
0.01 0.03 0.01 0.02 0.08 0.03 0.03 0.09 0.24 0.03 0.07 0.01 0.20
Interest 1.30 1.72 1.31 1.18 1.05 0.83 0.56 0.44 0.40 1.14 0.88 1.04 1.06
Depreciation 0.84 0.82 0.61 0.56 0.67 0.85 0.65 0.91 0.72 0.65 0.63 0.61 0.59
Profit before tax 0.19 0.13 0.49 0.76 0.88 0.21 1.22 1.89 10.03 8.03 8.52 3.29 2.47
Tax % 36.84% 30.77% 32.65% 32.89% 26.14% 80.95% 27.87% 27.51% 23.63% 27.40% 26.06% 26.44%
0.13 0.08 0.34 0.51 0.65 0.04 0.87 1.37 7.67 5.83 6.30 2.42 1.82
EPS in Rs 6.50 4.00 17.00 0.85 1.08 0.07 1.05 1.65 7.27 5.09 5.50 2.11 1.59
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 47.47% 60.29% 20.63% 14.74% 15.46% 16.57%
Compounded Sales Growth
10 Years: 13%
5 Years: 21%
3 Years: -1%
TTM: -23%
Compounded Profit Growth
10 Years: 41%
5 Years: 23%
3 Years: -31%
TTM: -72%
Stock Price CAGR
10 Years: %
5 Years: 19%
3 Years: -33%
1 Year: -40%
Return on Equity
10 Years: 17%
5 Years: 18%
3 Years: 15%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.80 0.80 0.80 3.00 3.00 3.00 4.13 4.13 10.55 11.46 11.46 11.46
Reserves 1.44 1.52 1.83 0.71 1.36 1.86 5.84 6.56 14.45 19.58 25.01 26.60
14.00 15.53 11.80 12.75 10.72 8.50 4.55 5.95 7.17 12.87 12.09 14.94
2.43 1.49 2.36 2.10 2.18 2.66 3.66 3.19 6.17 5.86 5.45 5.11
Total Liabilities 18.67 19.34 16.79 18.56 17.26 16.02 18.18 19.83 38.34 49.77 54.01 58.11
2.87 2.23 1.73 2.61 2.49 2.67 3.47 3.29 3.12 2.74 3.08 2.39
CWIP 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.80 17.11 15.06 15.95 14.77 13.30 14.71 16.54 35.22 47.03 50.93 55.72
Total Assets 18.67 19.34 16.79 18.56 17.26 16.02 18.18 19.83 38.34 49.77 54.01 58.11

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1.27 0.32 5.08 0.96 3.63 3.74 1.73 0.13 -7.13 5.58 -6.58 0.46
-1.44 -0.18 -0.09 -1.43 -0.55 -0.74 -1.48 -0.03 -0.25 -0.59 -0.90 -0.07
2.67 -0.12 -4.91 0.41 -3.06 -3.03 -0.25 -0.08 7.42 4.97 -2.52 0.85
Net Cash Flow -0.05 0.02 0.08 -0.05 0.02 -0.03 0.01 0.02 0.03 9.96 -10.00 1.24
Free Cash Flow -2.71 0.14 4.98 -0.47 3.08 3.00 0.25 0.10 -7.38 5.00 -7.48 0.39
CFO/OP -49% 18% 220% 47% 154% 212% 80% 16% -45% 83% -43% 45%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 104.62 142.23 92.38 105.70 124.39 91.87 102.35 94.62 148.43 100.76 133.32 125.16
Inventory Days 405.79 597.64 462.40 416.43 291.11 403.50 329.51 361.79 182.83 265.74 291.89 410.54
Days Payable 56.77 26.82 43.29 39.70 32.48 80.41 81.89 47.86 34.14 28.91 29.62 30.66
Cash Conversion Cycle 453.64 713.05 511.49 482.43 383.01 414.96 349.97 408.54 297.12 337.58 395.59 505.04
Working Capital Days 306.88 408.60 292.57 218.16 197.23 143.85 174.83 165.00 165.93 128.60 205.38 267.18
ROCE % 10.63% 10.85% 11.15% 12.50% 12.24% 7.31% 12.70% 14.44% 41.84% 24.11% 20.27% 8.53%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export Revenue Share
% of revenue

Log in to view insights

Please log in to see hidden values.

Login
Number of Dealers
count
Number of Foundry Shops
count
Manufacturing Facility Area
sq ft
Monthly Production Capacity
pieces/month
Number of Clients
count
Number of Employees
count
Number of SKUs (Product Portfolio)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
68.26% 68.26% 70.79% 61.22% 52.29% 52.29% 52.29% 52.29% 52.55% 52.44% 52.29% 52.29%
0.00% 0.00% 0.00% 0.06% 0.26% 0.17% 0.36% 0.21% 0.18% 0.17% 0.17% 0.17%
0.00% 0.00% 0.00% 0.36% 0.00% 0.00% 0.00% 0.00% 0.09% 0.99% 1.01% 1.07%
31.75% 31.74% 29.21% 38.36% 47.44% 47.53% 47.35% 47.50% 47.17% 46.38% 46.53% 46.46%
No. of Shareholders 6,4379,20010,63211,12113,03013,55313,38913,77213,50312,96412,39912,065

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls