Atam Valves Ltd

Atam Valves Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Atam Valves Ltd

₹ 121 18.44%
10 Jun 12:28 p.m.
valvesexporters.com BSE: 543236 NSE: ATAM
About

Incorporated in 1985, Atam Valves Ltd is a manufacturer of Valves, Cocks & Boiler Mounting[1]

Key Points

Business Overview:[1]
Company is a part of AMCO Industries. It is a manufacturer and exporter of Industrial & Plumbing Valves, Fittings & Boiler Mountings including valves of Gate, Globe, Check, Ball, Butterfly, Steam Traps, Boiler Mountings & Accessories, and other industrial valves and fittings. The valves are engineered to handle service conditions at -192°C to 550°C and pressure up to 10000psi

Website BSE NSE
  • Market Cap ₹ 139 Cr.
  • Current Price ₹ 121
  • High / Low ₹ 231 / 77.0
  • Stock P/E 22.0
  • Book Value ₹ 31.8
  • Dividend Yield 0.59 %
  • ROCE 20.3 %
  • ROE 18.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 175% CAGR over last 5 years

Cons

  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -20.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
6.76 7.44 10.79 10.97 19.80 10.40 12.76 12.19 17.25 11.48 16.92 17.38 14.71
5.80 6.06 8.72 8.01 15.31 8.89 10.38 10.28 13.26 10.00 14.30 14.83 11.39
Operating Profit 0.96 1.38 2.07 2.96 4.49 1.51 2.38 1.91 3.99 1.48 2.62 2.55 3.32
OPM % 14.20% 18.55% 19.18% 26.98% 22.68% 14.52% 18.65% 15.67% 23.13% 12.89% 15.48% 14.67% 22.57%
0.01 0.00 0.22 0.00 0.02 0.00 0.00 0.00 0.02 0.01 0.03 0.00 0.02
Interest 0.03 0.09 0.09 0.09 0.13 0.22 0.37 0.29 0.25 0.10 0.23 0.26 0.28
Depreciation 0.23 0.17 0.19 0.16 0.18 0.15 0.17 0.17 0.15 0.14 0.15 0.16 0.18
Profit before tax 0.71 1.12 2.01 2.71 4.20 1.14 1.84 1.45 3.61 1.25 2.27 2.13 2.88
Tax % 12.68% 27.68% 23.38% 25.09% 21.43% 25.44% 28.80% 31.72% 25.48% 24.80% 26.87% 25.82% 25.69%
0.62 0.81 1.54 2.02 3.30 0.84 1.32 0.99 2.68 0.93 1.66 1.58 2.13
EPS in Rs 0.75 0.98 1.47 1.92 3.13 0.80 1.25 0.86 2.34 0.81 1.45 1.38 1.86
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14.30 15.70 13.73 15.37 17.30 18.34 16.29 18.33 20.33 49.01 52.60 60.50
12.42 13.38 11.09 12.97 14.82 15.82 14.43 15.93 17.18 38.10 42.81 50.54
Operating Profit 1.88 2.32 2.64 2.40 2.48 2.52 1.86 2.40 3.15 10.91 9.79 9.96
OPM % 13.15% 14.78% 19.23% 15.61% 14.34% 13.74% 11.42% 13.09% 15.49% 22.26% 18.61% 16.46%
0.13 0.01 0.03 0.01 0.02 0.08 0.03 0.03 0.09 0.24 0.03 0.07
Interest 1.07 1.30 1.72 1.31 1.18 1.05 0.83 0.56 0.44 0.40 1.14 0.88
Depreciation 0.49 0.84 0.82 0.61 0.56 0.67 0.85 0.65 0.91 0.72 0.65 0.63
Profit before tax 0.45 0.19 0.13 0.49 0.76 0.88 0.21 1.22 1.89 10.03 8.03 8.52
Tax % 33.33% 36.84% 30.77% 32.65% 32.89% 26.14% 80.95% 27.87% 27.51% 23.63% 27.40% 26.06%
0.30 0.13 0.08 0.34 0.51 0.65 0.04 0.87 1.37 7.67 5.83 6.30
EPS in Rs 15.00 6.50 4.00 17.00 0.85 1.08 0.07 1.05 1.65 7.27 5.09 5.50
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 47.47% 60.29% 20.63% 14.74% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: 30%
3 Years: 44%
TTM: 15%
Compounded Profit Growth
10 Years: 47%
5 Years: 175%
3 Years: 68%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 11%
1 Year: -53%
Return on Equity
10 Years: 21%
5 Years: 22%
3 Years: 25%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.80 0.80 0.80 0.80 3.00 3.00 3.00 4.13 4.13 10.55 11.46 11.46
Reserves 1.33 1.44 1.52 1.83 0.71 1.36 1.86 5.84 6.56 14.45 19.58 25.01
9.67 14.00 15.53 11.80 12.75 10.72 8.50 4.55 5.95 7.17 12.87 12.09
2.50 2.43 1.49 2.36 2.10 2.18 2.66 3.66 3.19 6.17 5.86 5.45
Total Liabilities 14.30 18.67 19.34 16.79 18.56 17.26 16.02 18.18 19.83 38.34 49.77 54.01
2.32 2.87 2.23 1.73 2.61 2.49 2.67 3.47 3.29 3.12 2.74 3.08
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.98 15.80 17.11 15.06 15.95 14.77 13.30 14.71 16.54 35.22 47.03 50.93
Total Assets 14.30 18.67 19.34 16.79 18.56 17.26 16.02 18.18 19.83 38.34 49.77 54.01

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.64 -1.27 0.32 5.08 0.96 3.63 3.74 1.73 0.13 -7.13 5.58 -6.58
-0.46 -1.44 -0.18 -0.09 -1.43 -0.55 -0.74 -1.48 -0.03 -0.25 -0.59 -0.90
-0.11 2.67 -0.12 -4.91 0.41 -3.06 -3.03 -0.25 -0.08 7.42 4.97 -2.52
Net Cash Flow 0.07 -0.05 0.02 0.08 -0.05 0.02 -0.03 0.01 0.02 0.03 9.96 -10.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 115.63 104.62 142.23 92.38 105.70 124.39 91.87 102.35 94.62 148.43 100.20 132.73
Inventory Days 295.50 405.79 597.64 462.40 416.43 291.11 403.50 329.51 361.79 182.83 265.74 291.89
Days Payable 45.11 56.77 26.82 43.29 39.70 32.48 80.41 81.89 47.86 34.14 28.91 29.62
Cash Conversion Cycle 366.02 453.64 713.05 511.49 482.43 383.01 414.96 349.97 408.54 297.12 337.03 395.00
Working Capital Days 238.65 306.88 408.60 292.57 275.75 232.25 215.33 212.47 230.35 211.14 212.96 271.55
ROCE % 13.23% 10.63% 10.85% 11.15% 12.50% 12.24% 7.31% 12.70% 14.44% 41.84% 24.11% 20.33%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
72.73% 68.26% 68.26% 68.26% 68.26% 68.26% 68.26% 70.79% 61.22% 52.29% 52.29% 52.29%
0.00% 0.68% 0.60% 0.57% 0.01% 0.00% 0.00% 0.00% 0.06% 0.26% 0.17% 0.36%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.36% 0.00% 0.00% 0.00%
27.27% 31.05% 31.15% 31.18% 31.72% 31.75% 31.74% 29.21% 38.36% 47.44% 47.53% 47.35%
No. of Shareholders 1771982212283,9756,4379,20010,63211,12113,03013,55313,389

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls