Astec Lifesciences Ltd

About

Astec Lifesciences is engaged in the Business of manufacture and marketing of Animal Feeds, Agricultural Inputs and Oil Palm.

  • Market Cap 1,911 Cr.
  • Current Price 976
  • High / Low 1,367 / 306
  • Stock P/E 24.7
  • Book Value 142
  • Dividend Yield 0.15 %
  • ROCE 20.5 %
  • ROE 21.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Promoter holding has decreased by -2.34% over last quarter
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
74 128 65 113 119 134 77 140 125 181 112 155
61 97 56 89 98 111 71 125 104 138 84 126
Operating Profit 13 31 9 23 21 23 6 15 21 43 28 30
OPM % 18% 24% 13% 21% 18% 17% 8% 11% 17% 24% 25% 19%
Other Income 6 2 0 2 3 6 1 2 4 5 1 2
Interest 3 2 3 3 4 3 3 4 3 2 2 1
Depreciation 4 4 4 4 5 5 6 6 6 6 6 6
Profit before tax 13 27 2 18 15 20 -2 8 16 40 22 24
Tax % 45% 36% 39% 35% 35% 37% 35% 32% 22% 21% 26% 25%
Net Profit 7 17 1 12 10 13 -1 5 12 31 16 18
EPS in Rs 3.67 8.79 0.76 5.92 5.09 6.51 -0.57 2.70 6.21 15.93 8.27 9.12
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
84 112 109 112 174 207 267 233 299 368 431 523 572
63 87 94 97 147 171 213 201 236 314 354 437 451
Operating Profit 21 25 16 16 27 35 54 32 63 54 76 85 121
OPM % 25% 22% 14% 14% 16% 17% 20% 14% 21% 15% 18% 16% 21%
Other Income 1 1 1 1 1 -0 -16 4 -8 27 11 12 12
Interest 6 5 4 6 7 9 13 13 12 11 12 13 8
Depreciation 3 4 6 9 12 15 13 10 14 15 19 23 25
Profit before tax 12 17 7 2 9 11 13 12 29 56 56 61 101
Tax % 14% 20% 30% 29% 32% 22% -17% 59% 33% 37% 36% 23%
Net Profit 10 13 5 1 6 9 15 5 19 35 36 48 77
EPS in Rs 7.80 2.89 0.81 3.30 4.68 7.60 2.55 9.80 17.87 18.28 24.28 39.53
Dividend Payout % 7% 13% 17% 62% 23% 21% 16% 0% 15% 8% 8% 6%
Compounded Sales Growth
10 Years:17%
5 Years:14%
3 Years:21%
TTM:22%
Compounded Profit Growth
10 Years:14%
5 Years:13%
3 Years:22%
TTM:188%
Stock Price CAGR
10 Years:33%
5 Years:33%
3 Years:22%
1 Year:157%
Return on Equity
10 Years:15%
5 Years:18%
3 Years:21%
Last Year:21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
9 17 17 17 18 19 19 19 20 20 20 20 20
Reserves 23 76 80 80 87 95 116 99 119 150 183 227 258
Borrowings 44 37 41 74 73 83 93 127 127 125 176 99 100
21 24 36 60 83 88 133 85 69 119 83 226 242
Total Liabilities 98 154 174 231 261 284 362 330 334 413 461 572 619
33 44 73 76 121 132 133 95 103 115 167 194 215
CWIP 0 8 9 44 13 6 12 20 8 42 19 24 49
Investments 0 26 8 12 0 0 0 0 0 0 0 0 0
65 77 84 100 127 146 216 215 223 256 275 354 355
Total Assets 98 154 174 231 261 284 362 330 334 413 461 572 619

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-2 10 16 0 16 15 7 -13 19 65 15 168
-3 -59 -17 0 -13 -19 -19 -17 -18 -49 -52 -74
5 49 2 0 -2 3 12 31 -1 -18 37 -95
Net Cash Flow -0 1 1 0 1 -1 -0 2 1 -3 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 28% 21% 8% 5% 9% 11% 20% 12% 20% 22% 20% 20%
Debtor Days 124 106 114 103 131 91 142 126 135 122 103 112
Inventory Turnover 2.35 2.53 2.40 1.91 2.52 2.29 2.58 2.25 2.86 3.51 3.54 3.43

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
67.08 67.31 67.35 67.35 67.33 67.62 68.14 69.14 69.55 71.33 72.30 69.96
0.73 0.77 0.95 0.91 0.92 0.89 0.88 0.73 0.78 0.84 0.55 0.56
2.08 2.17 2.19 2.43 2.32 2.10 2.20 2.10 2.17 0.51 0.29 0.89
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30.10 29.74 29.52 29.32 29.43 29.39 28.79 28.03 27.50 27.32 26.85 28.59

Documents

Add document