Girnar Spintex Industries Ltd
Amit Spinning Industries is enaged in only one reportable segment viz. Spinning Mill.
- Market Cap ₹ 2.84 Cr.
- Current Price ₹ 0.69
- High / Low ₹ /
- Stock P/E 1.75
- Book Value ₹ 10.5
- Dividend Yield 0.00 %
- ROCE 8.33 %
- ROE 8.86 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.07 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.05% over last 3 years.
- Contingent liabilities of Rs.5.12 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.5.83 Cr.
- Debtor days have increased from 36.0 to 52.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 32 | 0 | 0 | 0 | 0 | 39 | 47 | 115 | 78 | 96 | 103 | 119 | 119 | |
| Sales growth | +21% | -99% | -59% | -100% | +18% | +147% | -32% | +22% | +8% | +15% | +11% | ||
| 41 | 9 | 6 | 4 | 1 | 38 | 40 | 99 | 80 | 95 | 95 | 111 | 113 | |
| Operating Profit | -8 | -8 | -6 | -4 | -1 | 1 | 7 | 17 | -1 | 1 | 8 | 8 | 6 |
| OPM % | -26% | -2,179% | -3,606% | 3.5% | 15% | 14% | -1.8% | 0.9% | 7% | 7% | 5% | ||
| 0 | 0 | -4 | -29 | -2 | -5 | 1 | 2 | 0 | 1 | 2 | 7 | 6 | |
| Interest | 3 | 3 | 0 | 1 | 1 | 4 | 5 | 4 | 4 | 5 | 4 | 6 | 6 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 5 | 5 |
| Profit before tax | -15 | -15 | -13 | -37 | -7 | -10 | 2 | 12 | -7 | -5 | 2 | 4 | 2 |
| Tax % | 57% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| -24 | -15 | -13 | -37 | -7 | -10 | 2 | 12 | -7 | -5 | 2 | 4 | 2 | |
| EPS in Rs | -5.86 | -3.65 | -3.17 | -8.89 | -1.72 | -2.39 | 0.45 | 2.92 | -1.67 | -1.18 | 0.60 | 0.95 | 0.40 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 77% |
| 5 Years: | 21% |
| 3 Years: | 15% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 14% |
| 3 Years: | 37% |
| TTM: | -43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | 0% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | -77 | -92 | -106 | -142 | -24 | 13 | 38 | 50 | 43 | 37 | 40 | 44 |
| 62 | 62 | 61 | 62 | 34 | 47 | 48 | 45 | 51 | 43 | 73 | 65 | |
| 73 | 81 | 88 | 92 | 2 | 6 | 6 | 4 | 4 | 9 | 13 | 24 | |
| Total Liabilities | 77 | 71 | 65 | 32 | 32 | 86 | 95 | 101 | 100 | 91 | 128 | 136 |
| 42 | 38 | 35 | 31 | 29 | 76 | 79 | 80 | 81 | 77 | 104 | 95 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 36 | 33 | 29 | 1 | 3 | 10 | 15 | 21 | 19 | 14 | 24 | 41 | |
| Total Assets | 77 | 71 | 65 | 32 | 32 | 86 | 95 | 101 | 100 | 91 | 128 | 136 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 2 | 4 | -0 | -94 | -2 | 3 | 10 | 1 | 11 | 1 | 6 | |
| -1 | 0 | 0 | 0 | -1 | -6 | -5 | -3 | -3 | 1 | -28 | 8 | |
| -2 | -2 | -4 | 0 | 96 | 8 | 2 | -8 | 2 | -12 | 27 | -14 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 1 | -0 | 0 | -1 | 0 | -0 | 0 | 0 |
| Free Cash Flow | 2 | 2 | 4 | -0 | -96 | -8 | -2 | 7 | -2 | 11 | -26 | 14 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -35% | -24% | -70% | 1% | 12,265% | -161% | 47% | 63% | -52% | 1,354% | 16% | 76% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 777 | 0 | 13 | 42 | 26 | 38 | 14 | 42 | 52 | ||
| Inventory Days | 20 | 222 | 706 | 66 | 82 | 47 | 46 | 37 | 45 | 87 | ||
| Days Payable | 975 | 44,633 | 158,240 | 69 | 57 | 12 | 11 | 34 | 50 | 100 | ||
| Cash Conversion Cycle | -946 | -43,634 | -157,534 | 10 | 67 | 61 | 73 | 18 | 37 | 40 | ||
| Working Capital Days | -602 | -63,725 | -235,334 | -94 | -78 | -9 | -69 | -81 | -125 | -89 | ||
| ROCE % | -157% | -2% | 8% | 18% | -3% | -0% | 5% | 8% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|
| Cotton share of revenue % |
|
|||||
| Fabric share of revenue % |
||||||
| Installed Capacity (Spindles) spindles |
||||||
| PSF (Polyester Staple Fibre) share of revenue % |
||||||
| Waste share of revenue % |
||||||
| Yarn share of revenue % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Unaduited Financial Results For The Quarter Ended On September 30, 2026
- Board meeting on 14 Nov 2026 to approve Q2 FY2026-27 unaudited financial results.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- We are submitting captioned certificate for the quarter ended on September 30, 2026
-
Non Applicability Of Statement Of Deviation And Variation
- Regulation 32 statement filed; no public, rights, or preferential issue for quarter ended September 30, 2026.
- Closure of Trading Window
-
ROC Approval For Extension Of Time For Holding Annual General Meeting
- ROC Pune granted 3-month AGM extension; AGM now due by 31 December 2026.
Annual reports
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2013
from nse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
-
Annual Report 2010
from nse