Girnar Spintex Industries Ltd

AI

Girnar Spintex Industries Ltd

₹ 0.69 -1.43%
04 Sep 2017
About

Amit Spinning Industries is enaged in only one reportable segment viz. Spinning Mill.

  • Market Cap ₹ 2.84 Cr.
  • Current Price ₹ 0.69
  • High / Low ₹ /
  • Stock P/E 1.75
  • Book Value ₹ 10.5
  • Dividend Yield 0.00 %
  • ROCE 8.33 %
  • ROE 8.86 %
  • Face Value ₹ 5.00

Pros

  • Stock is trading at 0.07 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.05% over last 3 years.
  • Contingent liabilities of Rs.5.12 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.5.83 Cr.
  • Debtor days have increased from 36.0 to 52.4 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
23.90 22.01 21.98 27.81 20.01 25.85 24.06 33.17 24.66 26.94 30.75 36.68 24.98
23.59 22.27 22.71 26.32 19.23 25.78 24.13 26.95 23.45 25.54 29.01 33.00 25.35
Operating Profit 0.31 -0.26 -0.73 1.49 0.78 0.07 -0.07 6.22 1.21 1.40 1.74 3.68 -0.37
OPM % 1.30% -1.18% -3.32% 5.36% 3.90% 0.27% -0.29% 18.75% 4.91% 5.20% 5.66% 10.03% -1.48%
0.01 0.02 0.01 0.95 0.01 0.01 0.01 2.19 1.09 4.85 0.75 0.13 0.10
Interest 1.24 1.10 1.20 1.01 1.04 1.00 0.68 1.64 1.09 1.05 0.95 2.45 1.24
Depreciation 0.51 0.53 0.53 0.53 0.50 0.51 0.51 0.89 1.56 1.35 1.28 1.19 1.14
Profit before tax -1.43 -1.87 -2.45 0.90 -0.75 -1.43 -1.25 5.88 -0.35 3.85 0.26 0.17 -2.65
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.43 -1.87 -2.44 0.90 -0.76 -1.43 -1.25 5.88 -0.34 3.85 0.25 0.17 -2.65
EPS in Rs -0.35 -0.45 -0.59 0.22 -0.18 -0.35 -0.30 1.43 -0.08 0.94 0.06 0.04 -0.64
Raw PDF
Upcoming result date: 14 November 2026

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
32 0 0 0 0 39 47 115 78 96 103 119 119
41 9 6 4 1 38 40 99 80 95 95 111 113
Operating Profit -8 -8 -6 -4 -1 1 7 17 -1 1 8 8 6
OPM % -26% -2,179% -3,606% 3.5% 15% 14% -1.8% 0.9% 7% 7% 5%
0 0 -4 -29 -2 -5 1 2 0 1 2 7 6
Interest 3 3 0 1 1 4 5 4 4 5 4 6 6
Depreciation 3 3 3 3 3 3 2 2 2 2 2 5 5
Profit before tax -15 -15 -13 -37 -7 -10 2 12 -7 -5 2 4 2
Tax % 57% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-24 -15 -13 -37 -7 -10 2 12 -7 -5 2 4 2
EPS in Rs -5.86 -3.65 -3.17 -8.89 -1.72 -2.39 0.45 2.92 -1.67 -1.18 0.60 0.95 0.40
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 77%
5 Years: 21%
3 Years: 15%
TTM: 11%
Compounded Profit Growth
10 Years: 9%
5 Years: 14%
3 Years: 37%
TTM: -43%
Stock Price CAGR
10 Years: -5%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 0%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 21 21 21 21 21 21 2 2 2 2 2 2
Reserves -77 -92 -106 -142 -24 13 38 50 43 37 40 44
62 62 61 62 34 47 48 45 51 43 73 65
73 81 88 92 2 6 6 4 4 9 13 24
Total Liabilities 77 71 65 32 32 86 95 101 100 91 128 136
42 38 35 31 29 76 79 80 81 77 104 95
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
36 33 29 1 3 10 15 21 19 14 24 41
Total Assets 77 71 65 32 32 86 95 101 100 91 128 136

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
3 2 4 -0 -94 -2 3 10 1 11 1 6
-1 0 0 0 -1 -6 -5 -3 -3 1 -28 8
-2 -2 -4 0 96 8 2 -8 2 -12 27 -14
Net Cash Flow 0 0 -0 0 1 -0 0 -1 0 -0 0 0
Free Cash Flow 2 2 4 -0 -96 -8 -2 7 -2 11 -26 14
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -35% -24% -70% 1% 12,265% -161% 47% 63% -52% 1,354% 16% 76%

Ratios

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 9 777 0 13 42 26 38 14 42 52
Inventory Days 20 222 706 66 82 47 46 37 45 87
Days Payable 975 44,633 158,240 69 57 12 11 34 50 100
Cash Conversion Cycle -946 -43,634 -157,534 10 67 61 73 18 37 40
Working Capital Days -602 -63,725 -235,334 -94 -78 -9 -69 -81 -125 -89
ROCE % -157% -2% 8% 18% -3% -0% 5% 8%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022
Cotton share of revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Fabric share of revenue
%
Installed Capacity (Spindles)
spindles
PSF (Polyester Staple Fibre) share of revenue
%
Waste share of revenue
%
Yarn share of revenue
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96%
49.02% 49.03% 49.03% 49.03% 49.03% 49.03% 49.03% 49.03% 49.03% 49.04% 49.04% 49.04%
No. of Shareholders 17,32617,32417,32417,32417,32417,32217,32117,32017,31917,31917,31917,318

Documents