Amit Spinning Industries Ltd
Amit Spinning Industries is enaged in only one reportable segment viz. Spinning Mill.
- Market Cap ₹ 2.84 Cr.
- Current Price ₹ 0.69
- High / Low ₹ /
- Stock P/E 0.29
- Book Value ₹ 11.2
- Dividend Yield 0.00 %
- ROCE 5.39 %
- ROE 2.39 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.06 times its book value
Cons
- Company has a low return on equity of -8.20% over last 3 years.
- Contingent liabilities of Rs.5.12 Cr.
- Earnings include an other income of Rs.8.88 Cr.
- Debtor days have increased from 31.2 to 41.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 | 32 | 0 | 0 | 0 | 0 | 39 | 47 | 115 | 78 | 96 | 103 | 116 | |
| 28 | 41 | 9 | 6 | 4 | 1 | 38 | 40 | 99 | 80 | 95 | 95 | 105 | |
| Operating Profit | -2 | -8 | -8 | -6 | -4 | -1 | 1 | 7 | 17 | -1 | 1 | 8 | 11 |
| OPM % | -6% | -26% | -2,179% | -3,606% | 3% | 15% | 14% | -2% | 1% | 7% | 9% | ||
| 0 | 0 | 0 | -4 | -29 | -2 | -5 | 1 | 2 | 0 | 1 | 2 | 9 | |
| Interest | 4 | 3 | 3 | 0 | 1 | 1 | 4 | 5 | 4 | 4 | 5 | 4 | 5 |
| Depreciation | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 5 |
| Profit before tax | -10 | -15 | -15 | -13 | -37 | -7 | -10 | 2 | 12 | -7 | -5 | 2 | 10 |
| Tax % | 0% | 57% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
| -10 | -24 | -15 | -13 | -37 | -7 | -10 | 2 | 12 | -7 | -5 | 2 | 10 | |
| EPS in Rs | -2.34 | -5.86 | -3.65 | -3.17 | -8.89 | -1.72 | -2.39 | 0.45 | 2.92 | -1.67 | -1.18 | 0.60 | 2.35 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 21% |
| 3 Years: | -4% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 17% |
| 3 Years: | -57% |
| TTM: | 480% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 2% |
| 3 Years: | -8% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | -72 | -77 | -92 | -106 | -142 | -24 | 13 | 38 | 50 | 43 | 37 | 40 | 44 |
| 62 | 62 | 62 | 61 | 62 | 34 | 47 | 48 | 45 | 51 | 43 | 73 | 58 | |
| 53 | 73 | 81 | 88 | 92 | 2 | 6 | 6 | 4 | 4 | 9 | 13 | 18 | |
| Total Liabilities | 63 | 77 | 71 | 65 | 32 | 32 | 86 | 95 | 101 | 100 | 91 | 128 | 122 |
| 26 | 42 | 38 | 35 | 31 | 29 | 76 | 79 | 80 | 81 | 77 | 104 | 96 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 38 | 36 | 33 | 29 | 1 | 3 | 10 | 15 | 21 | 19 | 14 | 24 | 25 | |
| Total Assets | 63 | 77 | 71 | 65 | 32 | 32 | 86 | 95 | 101 | 100 | 91 | 128 | 122 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 3 | 2 | 4 | -0 | -94 | -2 | 3 | 10 | 1 | 11 | 1 | |
| -1 | -1 | 0 | 0 | 0 | -1 | -6 | -5 | -3 | -3 | 1 | -28 | |
| -7 | -2 | -2 | -4 | 0 | 96 | 8 | 2 | -8 | 2 | -12 | 27 | |
| Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 1 | -0 | 0 | -1 | 0 | -0 | 0 |
| Free Cash Flow | 7 | 2 | 2 | 4 | -0 | -96 | -8 | -2 | 7 | -2 | 11 | -26 |
| CFO/OP | -485% | -35% | -24% | -70% | 1% | 12,265% | -161% | 47% | 63% | -52% | 1,354% | 16% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 9 | 9 | 777 | 0 | 13 | 42 | 26 | 38 | 14 | 42 | ||
| Inventory Days | 20 | 222 | 706 | 66 | 82 | 47 | 46 | 37 | 45 | |||
| Days Payable | 975 | 44,633 | 158,240 | 69 | 57 | 12 | 11 | 34 | 50 | |||
| Cash Conversion Cycle | 9 | -946 | -43,634 | -157,534 | 10 | 67 | 61 | 73 | 18 | 37 | ||
| Working Capital Days | -415 | -602 | -63,725 | -235,334 | -94 | -78 | -9 | -69 | -81 | -125 | ||
| ROCE % | -33% | -157% | -2% | 8% | 18% | -3% | -0% | 5% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Installed Capacity - Spindles Numbers |
|
|||||||||
| Debtors Turnover Ratio Ratio |
||||||||||
| Production Volume - Yarn (Own Resources) MT |
||||||||||
| Installed Capacity - Looms Numbers |
||||||||||
| Production Volume - Yarn (Job Work) MT |
||||||||||
Documents
Announcements
- Closure of Trading Window 31 Mar
-
Board Meeting Outcome for Unaudited Financial Results For The Quarter Ended On December 31, 2025
16 Feb - Unaudited quarter ended 31-Dec-2025: revenue Rs3,149.35 lakh, profit Rs25.24 lakh, limited review issued by auditors.
-
Unaudited Financial Results For The Quarter Ended On December 31, 2025
16 Feb - Approved unaudited Q3 results (31-Dec-2025): Revenue Rs 3,149.35 lakh; profit Rs 25.24 lakh; limited review report.
- Results-Delay in Financial Results 14 Feb
-
Board Meeting Intimation for Adjourment Of Board Meeting
14 Feb - Board adjourned; Q3 results for quarter ended Dec 31, 2025 to be filed by Feb 16, 2026.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse