Amit Spinning Industries Ltd
Amit Spinning Industries is enaged in only one reportable segment viz. Spinning Mill.
- Market Cap ₹ 2.84 Cr.
- Current Price ₹ 0.69
- High / Low ₹ /
- Stock P/E 1.16
- Book Value ₹ 10.3
- Dividend Yield 0.00 %
- ROCE 6.87 %
- ROE 5.98 %
- Face Value ₹ 5.00
Pros
- Stock is trading at 0.07 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -7.08% over last 3 years.
- Contingent liabilities of Rs.3.79 Cr.
- Company might be capitalizing the interest cost
- Debtor days have increased from 31.2 to 41.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | 32 | 0 | 0 | 0 | 0 | 39 | 47 | 115 | 78 | 96 | 103 | |
28 | 41 | 9 | 6 | 4 | 1 | 38 | 40 | 99 | 80 | 95 | 96 | |
Operating Profit | -2 | -8 | -8 | -6 | -4 | -1 | 1 | 7 | 17 | -1 | 1 | 7 |
OPM % | -6% | -26% | -2,179% | -3,606% | 3% | 15% | 14% | -2% | 1% | 7% | ||
0 | 0 | 0 | -4 | -29 | -2 | -5 | 1 | 2 | 0 | 1 | 2 | |
Interest | 4 | 3 | 3 | 0 | 1 | 1 | 4 | 5 | 4 | 4 | 5 | 4 |
Depreciation | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | -10 | -15 | -15 | -13 | -37 | -7 | -10 | 2 | 12 | -7 | -5 | 2 |
Tax % | 0% | 57% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
-10 | -24 | -15 | -13 | -37 | -7 | -10 | 2 | 12 | -7 | -5 | 2 | |
EPS in Rs | -2.34 | -5.86 | -3.65 | -3.17 | -8.89 | -1.72 | -2.39 | 0.45 | 2.92 | -1.67 | -1.18 | 0.60 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 21% |
3 Years: | -4% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 20% |
3 Years: | -41% |
TTM: | 151% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | -7% |
Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 2 | 2 | 2 | 2 | 2 |
Reserves | -72 | -77 | -92 | -106 | -142 | -24 | 13 | 38 | 50 | 43 | 37 | 40 |
62 | 62 | 62 | 61 | 62 | 34 | 47 | 48 | 45 | 51 | 43 | 73 | |
53 | 73 | 81 | 88 | 92 | 2 | 6 | 6 | 4 | 4 | 9 | 13 | |
Total Liabilities | 63 | 77 | 71 | 65 | 32 | 32 | 86 | 95 | 101 | 100 | 91 | 128 |
26 | 42 | 38 | 35 | 31 | 29 | 76 | 79 | 80 | 81 | 77 | 104 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
38 | 36 | 33 | 29 | 1 | 3 | 10 | 15 | 21 | 19 | 14 | 24 | |
Total Assets | 63 | 77 | 71 | 65 | 32 | 32 | 86 | 95 | 101 | 100 | 91 | 128 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 3 | 2 | 4 | -0 | -94 | -2 | 3 | 10 | 1 | 11 | 1 | |
-1 | -1 | 0 | 0 | 0 | -1 | -6 | -5 | -3 | -3 | 1 | -27 | |
-7 | -2 | -2 | -4 | 0 | 96 | 8 | 2 | -8 | 2 | -12 | 26 | |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 1 | -0 | 0 | -1 | 0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 9 | 777 | 0 | 13 | 42 | 26 | 38 | 14 | 42 | ||
Inventory Days | 20 | 222 | 706 | 66 | 82 | 47 | 46 | 37 | 45 | |||
Days Payable | 975 | 44,633 | 158,240 | 69 | 57 | 12 | 11 | 34 | 50 | |||
Cash Conversion Cycle | 9 | -946 | -43,634 | -157,534 | 10 | 67 | 61 | 73 | 18 | 37 | ||
Working Capital Days | -258 | -431 | -48,377 | -198,286 | 25 | 58 | 48 | 62 | 15 | 34 | ||
ROCE % | -33% | -157% | -2% | 8% | 18% | -3% | -0% | 7% |
Documents
Announcements
-
Audited Financial Results For The Quarter And Year Ended On March 31 2025
30 May - Audited FY25 financial results approved; fabric unit acquired, contributing ₹6.87 Cr revenue in March 2025.
-
Board Meeting Outcome for Audited Financial Results As On 31.03.2025
30 May - Audited FY25 standalone financial results approved; no audit qualifications; fabric unit acquired contributing revenue.
-
Board Meeting Intimation for Audited Financial Results For The Quarter And Year Ended On March 31, 2025
21 May - Board meeting on May 30, 2025, to approve audited financial results for FY and quarter ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
17 May - Appointed new CFO and reappointed internal, secretarial, and cost auditors for FY 2025-26.
-
Board Meeting Outcome for Outcome Of Board Meeting For Appointment Of CFO, Internal Auditor, Secretarial Auditor And Cost Auditor
17 May - Appointed new CFO and reappointed internal, secretarial, and cost auditors for FY 2025-26.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse