Ashima Ltd
Incorporated in 1982, Ashima Ltd is in the business of Textiles, Real Estate and Treasury business[1]
- Market Cap ₹ 589 Cr.
- Current Price ₹ 30.7
- High / Low ₹ 51.9 / 17.0
- Stock P/E
- Book Value ₹ 15.6
- Dividend Yield 0.00 %
- ROCE 1.52 %
- ROE -0.08 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -48.4% over past five years.
- Company might be capitalizing the interest cost
- Working capital days have increased from 3,660 days to 6,666 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 15m | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
449 | 236 | 223 | 208 | 225 | 259 | 336 | 285 | 104 | 207 | 90 | 10 | |
420 | 231 | 229 | 208 | 222 | 249 | 339 | 289 | 121 | 222 | 18 | 6 | |
Operating Profit | 28 | 5 | -6 | -0 | 3 | 10 | -4 | -4 | -17 | -15 | 72 | 4 |
OPM % | 6% | 2% | -3% | -0% | 1% | 4% | -1% | -1% | -16% | -7% | 80% | 39% |
-41 | -12 | -21 | -10 | -32 | -1 | 50 | 8 | 11 | 38 | 29 | -16 | |
Interest | 26 | 3 | 2 | 4 | 1 | 1 | 8 | 2 | 2 | 2 | 4 | 7 |
Depreciation | 20 | 15 | 15 | 14 | 14 | 13 | 6 | 5 | 3 | 3 | 1 | 1 |
Profit before tax | -59 | -26 | -44 | -28 | -44 | -5 | 33 | -3 | -11 | 18 | 96 | -19 |
Tax % | 1% | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 2% | 0% | 0% | -0% |
-59 | -26 | -44 | -28 | -44 | -5 | 33 | -3 | -11 | 18 | 96 | -19 | |
EPS in Rs | -5.20 | -2.27 | -3.92 | -2.49 | -3.85 | -0.46 | 2.54 | -0.26 | -0.60 | 0.93 | 5.03 | -0.99 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -48% |
3 Years: | -63% |
TTM: | -88% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 26% |
TTM: | -100% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 40% |
3 Years: | 35% |
1 Year: | 13% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 93 | 53 | 192 | 192 | 192 | 192 |
Reserves | -210 | -239 | -265 | -293 | -305 | -272 | 132 | 29 | 18 | 35 | 125 | 107 |
591 | 588 | 528 | 531 | 528 | 491 | 28 | 25 | 23 | 18 | 124 | 122 | |
40 | 37 | 38 | 33 | 29 | 29 | 66 | 189 | 37 | 73 | 92 | 82 | |
Total Liabilities | 454 | 420 | 335 | 304 | 286 | 282 | 319 | 296 | 269 | 318 | 533 | 502 |
311 | 284 | 250 | 228 | 213 | 199 | 137 | 139 | 134 | 117 | 131 | 47 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 8 | 7 | 0 |
Investments | 4 | 4 | 4 | 0 | 0 | 0 | 13 | 15 | 3 | 13 | 31 | 31 |
139 | 132 | 81 | 76 | 73 | 83 | 169 | 142 | 131 | 180 | 364 | 425 | |
Total Assets | 454 | 420 | 335 | 304 | 286 | 282 | 319 | 296 | 269 | 318 | 533 | 502 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
35 | 6 | 5 | -3 | 6 | -2 | -26 | 4 | -8 | -26 | -39 | -20 | |
-2 | -5 | -2 | 2 | 0 | 1 | 55 | 13 | -7 | 37 | -3 | 29 | |
-40 | -3 | -2 | -1 | -3 | -0 | -24 | -20 | 13 | -6 | 86 | -10 | |
Net Cash Flow | -7 | -2 | 1 | -2 | 3 | -2 | 6 | -2 | -2 | 6 | 44 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 14 | 22 | 23 | 32 | 33 | 25 | 27 | 21 | 50 | 39 | 152 | 137 |
Inventory Days | 76 | 154 | 137 | 130 | 113 | 133 | 157 | 142 | 246 | 246 | 7,521 | |
Days Payable | 36 | 69 | 77 | 68 | 54 | 44 | 116 | 104 | 172 | 153 | 1,733 | |
Cash Conversion Cycle | 54 | 107 | 83 | 94 | 92 | 114 | 68 | 58 | 124 | 133 | 5,940 | 137 |
Working Capital Days | 71 | 129 | 48 | 59 | 54 | 65 | 78 | 80 | 110 | 126 | 653 | 6,666 |
ROCE % | -2% | -5% | -5% | -3% | -1% | -2% | -5% | -7% | 2% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
26 May - Annual Secretarial Compliance Report for FY ended 31 Mar 2025 confirms full regulatory compliance.
- Results For The Quarter And Year Ended 31St March, 2025 24 May
-
Announcement under Regulation 30 (LODR)-Change in Management
24 May - FY25 audited results approved; MD reappointed for 3 years; new secretarial auditor appointed.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
24 May - Investor Presentation for Audited Financial Results for the quarter and year ended on 31.03.2025
-
Board Meeting Outcome for Please Find Enclosed Outcome Of Board Meeting Held On 24.05.2025
24 May - Approved FY25 audited results; MD reappointed for 3 years; new secretarial auditor appointed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Busienss Overview:[1][2][3]
AL manufactures Denim fabrics and readymade garments and processes textile fabrics including Interlining fabrics and garment washing activities (laundry). It owns the entire value chain from yarn to fabric to garments. AL has a design studio, which caters to requirements of their high end customers. Company is also present in segments like Real Estate and Treasury (Investment)