Ashiana Housing Ltd

Ashiana Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ashiana Housing Ltd

₹ 357 1.18%
10 Jun - close price
ashianahousing.com BSE: 523716 NSE: ASHIANA
About

Ashiana Housing is principal business activity of the company is Real Estate Development.

Key Points

Focus on Quick Delivery
Ashiana's core business model is to buy land and turn it into a residential building and sell it. Inventories should be liquidated in a 5-7 year timeframe. Management targets projects with gross margins over 30%. [1]

Website BSE NSE
  • Market Cap ₹ 3,586 Cr.
  • Current Price ₹ 357
  • High / Low ₹ 469 / 248
  • Stock P/E 165
  • Book Value ₹ 76.0
  • Dividend Yield 0.42 %
  • ROCE 3.43 %
  • ROE 2.83 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 27.1% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 39.7%

Cons

  • Stock is trading at 4.69 times its book value
  • Company has a low return on equity of 5.63% over last 3 years.
  • Earnings include an other income of Rs.23.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
75 80 87 130 111 121 346 184 290 123 55 133 218
68 65 92 120 103 113 313 152 269 129 66 116 200
Operating Profit 6 15 -5 10 9 8 33 33 20 -6 -12 17 18
OPM % 9% 18% -6% 8% 8% 7% 10% 18% 7% -5% -22% 13% 8%
4 1 5 5 5 8 5 5 7 5 5 2 12
Interest 1 1 1 1 1 1 1 0 0 2 1 1 -0
Depreciation 1 2 2 2 2 2 2 3 2 3 3 3 3
Profit before tax 8 13 -3 13 11 13 35 35 25 -5 -10 15 26
Tax % 18% 20% -33% 29% 9% 16% 23% 20% 30% 19% -28% 27% 23%
6 10 -2 9 10 11 27 28 17 -5 -8 11 20
EPS in Rs 0.62 1.00 -0.18 0.88 1.01 1.06 2.72 2.77 1.73 -0.54 -0.75 1.08 2.02
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
111 143 529 382 321 338 304 242 222 410 944 529
91 105 389 291 267 303 317 241 231 379 847 511
Operating Profit 20 37 140 91 54 34 -13 1 -9 30 97 18
OPM % 18% 26% 27% 24% 17% 10% -4% 0% -4% 7% 10% 3%
11 22 14 15 14 13 -4 17 8 16 23 24
Interest 2 2 3 7 12 15 14 9 5 3 2 2
Depreciation 3 8 8 8 7 8 9 9 8 8 9 13
Profit before tax 26 49 143 91 49 24 -39 0 -15 34 108 26
Tax % 15% 5% 26% 27% 22% 42% -23% -473% -52% 19% 23% 30%
22 47 106 67 38 14 -30 2 -7 28 83 18
EPS in Rs 2.35 4.54 10.34 6.55 3.74 1.35 -2.95 0.17 -0.69 2.72 8.30 1.81
Dividend Payout % 21% 11% 5% 4% 7% 19% -10% 238% -131% 18% 18% 83%
Compounded Sales Growth
10 Years: 14%
5 Years: 12%
3 Years: 34%
TTM: -44%
Compounded Profit Growth
10 Years: -5%
5 Years: 27%
3 Years: 107%
TTM: -73%
Stock Price CAGR
10 Years: 5%
5 Years: 49%
3 Years: 39%
1 Year: -8%
Return on Equity
10 Years: 4%
5 Years: 3%
3 Years: 6%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 19 20 20 20 20 20 20 20 20 20 20 20
Reserves 266 502 630 702 745 761 729 730 716 739 750 744
12 37 68 89 138 163 124 68 174 184 148 276
316 619 465 409 328 249 299 521 954 1,256 1,487 2,448
Total Liabilities 613 1,179 1,183 1,220 1,232 1,194 1,173 1,339 1,864 2,200 2,406 3,488
56 68 63 86 121 121 130 98 93 74 101 111
CWIP 1 4 1 0 0 0 0 0 0 3 0 0
Investments 33 255 178 174 158 128 66 86 138 101 108 206
522 853 941 960 953 945 976 1,155 1,633 2,022 2,196 3,171
Total Assets 613 1,179 1,183 1,220 1,232 1,194 1,173 1,339 1,864 2,200 2,406 3,488

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-23 -4 -79 -39 -54 -10 28 121 -85 12 212 234
30 -203 121 -24 11 31 64 12 -22 32 -10 -123
-8 213 18 15 32 2 -63 -73 81 -14 -128 52
Net Cash Flow -0 6 60 -48 -11 22 29 61 -27 29 75 163

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 32 35 19 23 29 25 38 41 41 29 17 28
Inventory Days 4,736 9,495 3,261 4,701 2,736 2,265
Days Payable 158 263 73 176 95 73
Cash Conversion Cycle 32 35 4,596 23 9,261 3,213 4,563 41 41 29 2,658 2,219
Working Capital Days 559 435 272 475 654 666 679 729 917 533 198 358
ROCE % 8% 10% 23% 12% 7% 4% -1% 0% -1% 4% 11% 3%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.22% 61.22% 61.22% 61.22% 61.22% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11% 61.11%
7.49% 7.54% 7.55% 7.58% 7.67% 7.86% 8.24% 8.28% 8.34% 7.46% 7.47% 7.74%
7.31% 8.16% 8.51% 8.63% 7.68% 7.40% 7.33% 7.08% 6.99% 7.85% 7.75% 7.75%
23.98% 23.06% 22.72% 22.57% 23.42% 23.64% 23.32% 23.54% 23.57% 23.58% 23.67% 23.41%
No. of Shareholders 20,42519,82019,50418,81918,74920,28719,55622,30423,34124,01824,70525,563

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls