Automotive Stampings & Assemblies Ltd

Automotive Stampings and Assemblies is engaged in the business of manufacturing sheet metal stampings, welded assemblies and modules for the automotive industry.(Source : 201903 Annual Report Page No: 105)

  • Market Cap: 32.35 Cr.
  • Current Price: 20.40
  • 52 weeks High / Low 44.30 / 11.75
  • Book Value: -37.09
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: -21.55 %
  • ROE: %
  • Sales Growth (3Yrs): 6.03 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of 4.52% over past five years.

Peer comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
70 94 112 112 127 104 139 120 86 85 71 15
79 100 115 111 118 103 138 123 89 87 73 25
Operating Profit -9 -6 -3 0 9 1 1 -2 -3 -2 -2 -10
OPM % -13% -6% -3% 0% 7% 1% 1% -2% -4% -2% -3% -62%
Other Income 0 0 0 0 0 0 2 0 10 12 -0 0
Interest 3 3 3 4 4 4 4 4 4 4 4 4
Depreciation 3 3 2 2 2 2 2 3 3 3 3 3
Profit before tax -14 -12 -9 -6 3 -6 -4 -10 -1 3 -9 -17
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -1% -0%
Net Profit -14 -12 -9 -6 3 -6 -4 -10 -1 3 -9 -17
EPS in Rs -8.97 -7.42 -5.74 -3.74 1.78 -3.59 -2.41 -6.02 -0.75 1.88 -5.84 -10.50
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
346 414 531 572 465 342 290 263 304 331 482 362 258
330 389 498 542 451 332 297 266 303 356 470 372 274
Operating Profit 16 25 33 29 14 10 -6 -3 1 -25 12 -10 -17
OPM % 5% 6% 6% 5% 3% 3% -2% -1% 0% -8% 2% -3% -7%
Other Income 3 3 0 0 0 0 0 1 15 0 2 21 21
Interest 8 7 6 5 5 7 8 9 9 11 16 17 17
Depreciation 14 14 13 15 15 15 10 10 9 10 10 11 11
Profit before tax -3 8 15 9 -6 -12 -24 -21 -3 -47 -13 -17 -24
Tax % 27% 34% 32% 33% 30% 31% 5% 0% 0% 0% 0% -1%
Net Profit -2 5 10 6 -4 -8 -23 -21 -3 -47 -13 -17 -24
EPS in Rs 3.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -15.21
Dividend Payout % -21% 30% 20% 40% 0% 0% 0% 0% 0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:-1.32%
5 Years:4.52%
3 Years:6.03%
TTM:-47.50%
Compounded Profit Growth
10 Years:%
5 Years:-19.29%
3 Years:%
TTM:-177.66%
Stock Price CAGR
10 Years:-14.98%
5 Years:-10.41%
3 Years:-39.95%
1 Year:-45.38%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:None%

Balance Sheet Figures in Rs. Crores

Corp Actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
19 19 19 16 16 16 16 16 16 16 16 16
Reserves 28 31 37 63 58 50 27 5 2 -45 -57 -75
Borrowings 71 52 60 32 53 61 64 97 93 103 146 147
76 75 75 77 69 58 63 88 94 103 139 97
Total Liabilities 185 169 183 187 196 185 169 206 205 177 243 185
110 101 99 118 111 121 113 105 110 104 105 99
CWIP 1 2 16 6 20 0 1 8 3 0 4 4
Investments 0 0 0 0 0 0 0 0 0 0 0 0
75 66 67 63 66 63 55 94 92 73 135 82
Total Assets 185 169 183 187 196 185 169 206 205 177 243 185

Cash Flows Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
23 38 17 41 7 5 8 -14 18 4 -21 8
-15 -6 -28 -22 -21 -7 -3 -7 -7 -3 -6 11
-3 -27 -1 -19 14 2 -6 24 -13 -1 28 -19
Net Cash Flow 5 5 -12 0 -0 -0 0 2 -2 0 0 -0

Ratios Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 4% 14% 19% 13% -1% -4% -14% -11% -6% -38% 4% -22%
Debtor Days 27 19 16 10 17 25 23 64 60 35 49 32
Inventory Turnover 9.51 12.95 14.18 12.82 11.82 10.22 9.75 9.07 10.08 10.14 9.16 6.83

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00 75.00
0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.03 0.00 0.00
25.00 25.00 25.00 25.00 24.98 25.00 25.00 25.00 25.00 24.97 25.00 25.00