Automotive Stampings & Assemblies Ltd
₹ 498
0.46%
12 Dec
- close price
About
Incorporated in 1990, Automotive Stampings and Assemblies Ltd is in the business of Stampings, Fabrication, and welding of Auto Components[1]
Key Points
- Market Cap ₹ 789 Cr.
- Current Price ₹ 498
- High / Low ₹ 750 / 396
- Stock P/E 51.1
- Book Value ₹ 9.94
- Dividend Yield 0.00 %
- ROCE 24.2 %
- ROE 2,332 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 19.3% CAGR over last 5 years
Cons
- Stock is trading at 50.1 times its book value
- Tax rate seems low
- Debtor days have increased from 30.7 to 42.5 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 342 | 290 | 263 | 304 | 331 | 482 | 362 | 339 | 608 | 828 | 880 | 775 | 771 | |
| 332 | 297 | 266 | 303 | 356 | 470 | 372 | 339 | 592 | 796 | 830 | 727 | 723 | |
| Operating Profit | 10 | -6 | -3 | 1 | -25 | 12 | -10 | 0 | 16 | 33 | 51 | 48 | 48 |
| OPM % | 3% | -2% | -1% | 0% | -8% | 2% | -3% | 0% | 3% | 4% | 6% | 6% | 6% |
| 0 | 0 | 1 | 15 | 0 | 2 | 21 | 0 | 62 | 2 | 1 | 3 | 2 | |
| Interest | 7 | 8 | 9 | 9 | 11 | 16 | 17 | 18 | 15 | 13 | 15 | 15 | 15 |
| Depreciation | 15 | 10 | 10 | 9 | 10 | 10 | 11 | 11 | 11 | 14 | 16 | 20 | 20 |
| Profit before tax | -12 | -24 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 15 |
| Tax % | -31% | -5% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | |
| -8 | -23 | -21 | -3 | -47 | -13 | -17 | -30 | 52 | 8 | 20 | 17 | 15 | |
| EPS in Rs | -5.23 | -14.61 | -13.11 | -1.81 | -29.35 | -7.96 | -10.72 | -18.72 | 32.97 | 5.25 | 12.71 | 10.58 | 9.73 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 16% |
| 3 Years: | 8% |
| TTM: | -8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 19% |
| 3 Years: | 58% |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 78% |
| 3 Years: | 9% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 2332% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 50 | 27 | 5 | 2 | -45 | -57 | -75 | -105 | -52 | -43 | -23 | -7 | -0 |
| 61 | 64 | 97 | 93 | 103 | 146 | 147 | 158 | 82 | 83 | 105 | 149 | 113 | |
| 58 | 63 | 88 | 94 | 103 | 139 | 97 | 105 | 135 | 170 | 188 | 137 | 172 | |
| Total Liabilities | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 285 | 294 | 301 |
| 121 | 113 | 105 | 110 | 104 | 105 | 99 | 84 | 90 | 93 | 115 | 118 | 111 | |
| CWIP | 0 | 1 | 8 | 3 | 0 | 4 | 4 | 1 | 3 | 0 | 3 | 0 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 63 | 55 | 94 | 92 | 73 | 135 | 82 | 90 | 88 | 132 | 167 | 176 | 189 | |
| Total Assets | 185 | 169 | 206 | 205 | 177 | 243 | 185 | 175 | 181 | 226 | 285 | 294 | 301 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 8 | -14 | 18 | 4 | -21 | 8 | 4 | 44 | 25 | 31 | -7 | |
| -7 | -3 | -7 | -7 | -3 | -6 | 11 | 3 | 91 | -14 | -12 | -16 | |
| 2 | -6 | 24 | -13 | -1 | 28 | -19 | -7 | -132 | -12 | -20 | 25 | |
| Net Cash Flow | -0 | 0 | 2 | -2 | 0 | 0 | -0 | -0 | 4 | -1 | -1 | 3 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 25 | 23 | 64 | 60 | 35 | 49 | 32 | 34 | 14 | 20 | 30 | 43 |
| Inventory Days | 34 | 39 | 38 | 41 | 40 | 53 | 41 | 52 | 30 | 28 | 35 | 35 |
| Days Payable | 59 | 77 | 92 | 107 | 102 | 92 | 92 | 109 | 82 | 76 | 81 | 65 |
| Cash Conversion Cycle | -0 | -15 | 10 | -6 | -27 | 10 | -19 | -23 | -38 | -28 | -16 | 13 |
| Working Capital Days | -21 | -51 | -67 | -51 | -106 | -95 | -138 | -149 | -61 | -40 | -30 | -30 |
| ROCE % | -4% | -14% | -11% | -6% | -38% | 4% | -22% | -14% | 12% | 41% | 46% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 Oct - Newspaper Publication of Financial Results for the quarter and half year ended September 30, 2025. Kindly take on records.
-
Outcome Of The Board Meeting Held On October 30, 2025
30 Oct - Board approved unaudited Q2/H1 Sep 30, 2025 results; Q2 profit INR 439.45 lakh; working capital shortfall INR 4,882.30 lakh.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On October 30, 2025
30 Oct - Board approved unaudited Q2/H1 results: Q2 revenue ₹21,230L; H1 profit ₹693.30L; current liabilities exceed assets by ₹4,882.30L.
-
Board Meeting Intimation for Approval Of Unaudited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2025
23 Oct - Board meeting on Oct 30, 2025 to approve unaudited results for Q2/H1 ended Sept 30, 2025; trading window closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Oct - Submission of certificate under Reg 74 (5) of SEBI (DP) Regulations, 2018. Kindly take on records.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1]
ASAL, a part of Tata AutoComp Systems Ltd (TACO), is a key supplier of sheet-metal stampings, welded assemblies, and modules for Tata Motors’ passenger and commercial vehicles. As of December 2024, Tata Motors Ltd (TML) holds a 36% stake in the commercial vehicle market, while Tata Motors Passenger Vehicles Ltd (TMPVL) leads the passenger EV segment with a 65% market share and holds a 13.3% share in the overall passenger vehicle segment.