Automotive Stampings & Assemblies Ltd

Automotive Stamp Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Automotive Stampings & Assemblies Ltd

₹ 492 -2.52%
20 May - close price
autostampings.com BSE: 520119 NSE: ASAL
About

Incorporated in 1990, Automotive Stampings and Assemblies Ltd is in the business of Stampings, Fabrication, and welding of Auto Components[1]

Key Points

Business Overview:[1]
ASAL, a part of Tata AutoComp Systems Ltd (TACO), is a key supplier of sheet-metal stampings, welded assemblies, and modules for Tata Motors’ passenger and commercial vehicles. As of December 2024, Tata Motors Ltd (TML) holds a 36% stake in the commercial vehicle market, while Tata Motors Passenger Vehicles Ltd (TMPVL) leads the passenger EV segment with a 65% market share and holds a 13.3% share in the overall passenger vehicle segment.

Website BSE NSE
  • Market Cap ₹ 780 Cr.
  • Current Price ₹ 492
  • High / Low ₹ 1,095 / 396
  • Stock P/E 46.5
  • Book Value ₹ 5.50
  • Dividend Yield 0.00 %
  • ROCE 24.9 %
  • ROE 2,450 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 19.5% CAGR over last 5 years

Cons

  • Stock is trading at 89.3 times its book value
  • Tax rate seems low
  • Debtor days have increased from 30.7 to 42.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
203.33 209.08 215.94 193.10 210.11 219.16 212.25 216.44 232.48 191.95 197.11 198.16 188.07
200.87 203.05 207.83 184.81 200.02 208.13 200.72 204.05 216.62 179.66 185.75 186.64 174.89
Operating Profit 2.46 6.03 8.11 8.29 10.09 11.03 11.53 12.39 15.86 12.29 11.36 11.52 13.18
OPM % 1.21% 2.88% 3.76% 4.29% 4.80% 5.03% 5.43% 5.72% 6.82% 6.40% 5.76% 5.81% 7.01%
63.61 0.63 0.53 0.44 0.74 0.16 0.07 0.21 0.46 0.08 1.58 0.94 0.39
Interest 2.71 2.69 3.00 3.11 3.91 3.63 3.65 3.69 4.25 3.63 3.77 3.92 3.57
Depreciation 3.04 3.24 3.46 3.58 3.54 3.73 3.97 4.17 4.45 4.75 4.89 4.97 5.07
Profit before tax 60.32 0.73 2.18 2.04 3.38 3.83 3.98 4.74 7.62 3.99 4.28 3.57 4.93
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
60.32 0.74 2.18 2.04 3.37 3.83 3.99 4.74 7.62 3.99 4.28 3.57 4.94
EPS in Rs 38.02 0.47 1.37 1.29 2.12 2.41 2.52 2.99 4.80 2.52 2.70 2.25 3.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
342 290 263 304 331 482 362 339 608 828 880 775
332 297 266 303 356 470 372 339 592 796 830 727
Operating Profit 10 -6 -3 1 -25 12 -10 0 16 33 51 48
OPM % 3% -2% -1% 0% -8% 2% -3% 0% 3% 4% 6% 6%
0 0 1 15 0 2 21 0 62 2 1 3
Interest 7 8 9 9 11 16 17 18 15 13 15 15
Depreciation 15 10 10 9 10 10 11 11 11 14 16 20
Profit before tax -12 -24 -21 -3 -47 -13 -17 -30 52 8 20 17
Tax % -31% -5% 0% 0% 0% 0% 1% 0% 0% 0% 0% 0%
-8 -23 -21 -3 -47 -13 -17 -30 52 8 20 17
EPS in Rs -5.23 -14.61 -13.11 -1.81 -29.35 -7.96 -10.72 -18.72 32.97 5.25 12.71 10.58
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 16%
3 Years: 8%
TTM: -12%
Compounded Profit Growth
10 Years: 11%
5 Years: 20%
3 Years: 60%
TTM: -16%
Stock Price CAGR
10 Years: 28%
5 Years: 104%
3 Years: 1%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 2450%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 50 27 5 2 -45 -57 -75 -105 -52 -43 -23 -7
61 64 97 93 103 146 147 158 82 83 105 149
58 63 88 94 103 139 97 105 135 170 188 137
Total Liabilities 185 169 206 205 177 243 185 175 181 226 285 294
121 113 105 110 104 105 99 84 90 93 115 118
CWIP 0 1 8 3 0 4 4 1 3 0 3 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
63 55 94 92 73 135 82 90 88 132 167 176
Total Assets 185 169 206 205 177 243 185 175 181 226 285 294

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5 8 -14 18 4 -21 8 4 44 25 31 -7
-7 -3 -7 -7 -3 -6 11 3 91 -14 -12 -16
2 -6 24 -13 -1 28 -19 -7 -132 -12 -20 25
Net Cash Flow -0 0 2 -2 0 0 -0 -0 4 -1 -1 3

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25 23 64 60 35 49 32 34 14 20 30 43
Inventory Days 34 39 38 41 40 53 41 52 30 28 35 35
Days Payable 59 77 92 107 102 92 92 109 82 76 81 65
Cash Conversion Cycle -0 -15 10 -6 -27 10 -19 -23 -38 -28 -16 13
Working Capital Days -4 -44 -10 -16 -49 -13 -20 -17 -33 -19 -10 16
ROCE % -4% -14% -11% -6% -38% 4% -22% -14% 12% 41% 46% 25%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.09% 0.01% 0.00% 0.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.01% 0.01%
25.00% 25.01% 25.00% 25.00% 25.00% 25.01% 25.00% 24.92% 24.93% 24.98% 24.99% 24.90%
No. of Shareholders 32,68433,82434,77334,22333,07732,40631,12529,99233,69135,39535,48136,175

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings