Asahi Songwon Colors Ltd

Asahi Songwon Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asahi Songwon Colors Ltd

₹ 282 -0.56%
18 Sep 3:30 p.m.
asahisongwon.com BSE: 532853 NSE: ASAHISONG
About

Incorporated in 1990, Asahi Songwon Colors is one of the leading manufacturers of blue (Phthalocyanine) pigments for ink, plastics, paint, textile and paper industry with globally benchmarked manufacturing capabilities. The company has ventured into manufacturing of yellow, red and orange (AZO) pigments and APIs.[1]

Key Points

Product Portfolio
a) Phthalocyanine Pigments[1]
Asahi is the world’s largest producer of CPC Blue crude, a key raw material for Beta and Alpha Blue pigments, with strong backward integration. These pigments are used across inks, plastics, paints, textiles, and paper industries.

Website BSE NSE
  • Market Cap ₹ 333 Cr.
  • Current Price ₹ 282
  • High / Low ₹ 517 / 257
  • Stock P/E 18.8
  • Book Value ₹ 216
  • Dividend Yield 0.54 %
  • ROCE 9.17 %
  • ROE 8.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 0.85% over last 3 years.
  • Dividend payout has been low at 2.28% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Dyes And Pigments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
163.11 126.30 93.87 123.78 102.79 95.33 102.15 125.97 134.28 141.61 133.72 152.75 149.88
151.34 120.02 96.17 132.27 103.68 89.93 97.18 117.19 120.55 128.12 121.84 135.68 139.34
Operating Profit 11.77 6.28 -2.30 -8.49 -0.89 5.40 4.97 8.78 13.73 13.49 11.88 17.07 10.54
OPM % 7.22% 4.97% -2.45% -6.86% -0.87% 5.66% 4.87% 6.97% 10.22% 9.53% 8.88% 11.18% 7.03%
0.19 1.20 0.36 2.14 0.65 26.56 0.49 0.72 0.78 1.02 1.64 0.61 1.46
Interest 2.80 3.51 3.82 3.89 3.17 2.96 2.74 3.67 3.96 4.31 4.36 3.84 3.14
Depreciation 3.63 3.67 3.73 3.83 3.82 3.83 4.03 4.54 4.52 4.81 4.79 4.66 4.64
Profit before tax 5.53 0.30 -9.49 -14.07 -7.23 25.17 -1.31 1.29 6.03 5.39 4.37 9.18 4.22
Tax % 42.50% 430.00% -5.37% -17.06% -19.09% 9.77% 62.60% 29.46% 27.53% 38.78% 47.37% 25.05% 38.86%
3.18 -0.99 -8.98 -11.68 -5.85 22.71 -2.12 0.91 4.37 3.31 2.30 6.87 2.59
EPS in Rs 3.96 1.01 -6.24 -8.69 -3.95 20.00 -0.87 1.83 4.39 3.26 2.63 6.48 2.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
294 284 283 411 505 426 562 578
253 249 233 379 499 408 506 525
Operating Profit 40 34 50 32 5 18 57 53
OPM % 14% 12% 18% 8% 1% 4% 10% 9%
-1 1 4 6 6 28 4 5
Interest 5 4 2 5 14 13 16 16
Depreciation 8 8 9 12 15 16 19 19
Profit before tax 26 23 44 21 -18 18 25 23
Tax % 30% 2% 27% 30% 4% 13% 33%
18 23 32 15 -18 16 17 15
EPS in Rs 14.88 18.98 26.78 16.10 -9.88 17.01 16.76 15.05
Dividend Payout % 20% 16% 13% 3% -5% 3% 9%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 11%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: 1%
TTM: 146%
Stock Price CAGR
10 Years: 8%
5 Years: 5%
3 Years: -4%
1 Year: -43%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 1%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12 12 12 12 12 12 12
Reserves 181 189 215 230 207 224 243
62 22 50 87 180 197 167
54 55 112 138 147 138 162
Total Liabilities 309 278 389 468 545 570 584
150 129 213 235 275 306 305
CWIP 1 11 9 0 25 11 0
Investments 14 13 2 1 1 1 0
143 125 166 231 244 253 278
Total Assets 309 278 389 468 545 570 584

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27 57 8 -0 30 9 58
-3 -16 -60 -28 -77 -13 -5
-24 -39 50 28 47 4 -49
Net Cash Flow 0 2 -2 -0 0 -0 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 68 71 101 80 77 105 96
Inventory Days 132 62 114 151 83 103 86
Days Payable 66 51 98 104 79 96 110
Cash Conversion Cycle 134 82 117 127 82 111 72
Working Capital Days 77 99 90 74 12 25 27
ROCE % 11% 15% 7% -1% 1% 9%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
66.73% 66.73% 66.73% 66.73% 66.73% 66.77% 66.77% 66.77% 66.83% 66.83% 66.83% 66.83%
0.33% 0.01% 0.02% 0.00% 0.00% 0.17% 0.10% 0.07% 0.07% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.21% 0.00% 0.00% 0.00%
32.95% 33.26% 33.25% 33.28% 33.27% 33.05% 33.13% 33.16% 32.89% 33.17% 33.17% 33.16%
No. of Shareholders 14,10513,86411,07110,35310,39110,3949,0309,05310,0709,8529,7729,764

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls